| Revenue | NOK 1,4M | -13% |
| EBITDA | NOK -319K | +65% |
| Net profit | NOK -380K | +52% |
| Total assets | NOK 2,2M | -16% |
| Equity | NOK 1,9M | +2332% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 717 | 206 | 356 | 2 508 | 3 163 | 1 546 | 1 630 | 1 417 |
| Staff expenses | −145 | −513 | −147 | −922 | −3 596 | −4 139 | −2 064 | −2 130 | −1 524 |
| EBITDA | −112 | 32 | −32 | −1 119 | −1 672 | −1 435 | −818 | −900 | −319 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −41 | −41 | −31 | −0 | −0 |
| EBIT | −112 | 32 | −32 | −1 130 | −1 714 | −1 476 | −849 | −900 | −319 |
| Net financials | 0 | −0 | 0 | −23 | 1 | −5 | −62 | −123 | −168 |
| Profit before tax | −112 | 32 | −32 | −1 153 | −1 713 | −1 481 | −911 | −1 023 | −487 |
| Tax | −30 | 10 | −7 | −264 | −364 | −326 | −200 | −225 | −107 |
| Net profit | −82 | 22 | −25 | −889 | −1 349 | −1 155 | −710 | −798 | −380 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 132 | 51 | 4 356 | 3 456 | 2 731 | 2 411 | 2 613 | 2 200 |
| Equity | −52 | −30 | −55 | 4 090 | 2 741 | 1 586 | 875 | 77 | 1 883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 162 | 105 | 266 | 715 | 1 145 | 1 536 | 2 536 | 318 |
| Total debt | 197 | 162 | 105 | 266 | 715 | 1 145 | 1 536 | 2 536 | 318 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos As | Company | 57.5% | 57.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Gregersen | Board of Directors | 0 companies |
| Cato Bjerke Halsaa | Chairman | 0 companies |
| Hege Tjørsvaag Brattebø | Chairman | 0 companies |