| Revenue | NOK 0 | — |
| EBITDA | NOK -409K | -127% |
| Net profit | NOK -119K | -108% |
| Total assets | NOK 77,2M | -5% |
| Equity | NOK 25,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 400 | 157 370 | 7 500 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 564 | 12 593 | 1 306 | 1 509 | −409 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 564 | 12 593 | 1 306 | 1 509 | −409 |
| Net financials | 19 | 0 | −9 | 299 | 256 |
| Profit before tax | 2 583 | 12 593 | 1 297 | 1 808 | −153 |
| Tax | 566 | 2 770 | 287 | 395 | −34 |
| Net profit | 2 016 | 9 823 | 1 010 | 1 413 | −119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193 953 | 100 068 | 83 708 | 81 026 | 77 238 |
| Equity | 13 539 | 23 361 | 24 371 | 25 784 | 25 665 |
| Long-term debt | 55 639 | 48 471 | 46 472 | 46 472 | 46 472 |
| Short-term debt | 124 775 | 28 236 | 12 865 | 8 771 | 5 102 |
| Total debt | 180 414 | 76 706 | 59 336 | 55 242 | 51 573 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KL Deputy Member | Deputy Member | 2022 |
KD Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lund Larsen | Deputy Member | 0 companies |
| Ketil Dømbe | Deputy Member | 0 companies |
| Tore Fyllingen | Board of Directors | 0 companies |
| Terje Lægland Trengereid | Board of Directors | 0 companies |
| Frode Risnes | Chairman | 0 companies |
| Inge Birkenes | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Olav Pedersen | Board of Directors | 0 companies |