| Revenue | NOK 11,3M | +30% |
| EBITDA | NOK 1,8M | +3% |
| Net profit | NOK 822K | +15% |
| Total assets | NOK 7M | +0% |
| Equity | NOK 2,8M | +0% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 723 | 7 448 | 8 298 | 8 961 | 9 230 | 9 630 | 7 360 | 7 887 | 10 389 | 8 822 | 8 656 | 11 285 |
| Staff expenses | −1 118 | −1 636 | −2 115 | −2 189 | −2 360 | −2 567 | −2 577 | −2 487 | −2 922 | −2 490 | −2 490 | −2 743 |
| EBITDA | 86 | 517 | 751 | 800 | 1 188 | 1 167 | 346 | 617 | 1 112 | 2 088 | 1 780 | 1 832 |
| Depreciation & amort. | −265 | −384 | −384 | −367 | −356 | −160 | −105 | −147 | −253 | −417 | −722 | −668 |
| EBIT | −180 | 133 | 367 | 433 | 832 | 1 008 | 241 | 470 | 860 | 1 671 | 1 058 | 1 164 |
| Net financials | −94 | −132 | −92 | −78 | −64 | −54 | −21 | −4 | −16 | −35 | −138 | −110 |
| Profit before tax | −274 | 0 | 275 | 355 | 769 | 954 | 220 | 466 | 844 | 1 637 | 920 | 1 055 |
| Tax | −0 | −0 | 1 | 94 | 175 | 216 | 49 | 103 | 189 | 361 | 203 | 232 |
| Net profit | −274 | 0 | 274 | 261 | 593 | 738 | 170 | 362 | 655 | 1 276 | 718 | 822 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 268 | 4 093 | 4 081 | 3 926 | 4 782 | 4 235 | 3 466 | 3 351 | 4 549 | 7 443 | 6 965 | 6 951 |
| Equity | −73 | 428 | 702 | 963 | 1 556 | 2 294 | 2 214 | 1 977 | 2 232 | 2 807 | 2 825 | 2 827 |
| Long-term debt | 3 291 | 2 522 | 2 209 | 1 896 | 1 570 | 929 | 159 | 0 | 672 | 2 714 | 2 312 | 1 894 |
| Short-term debt | 1 051 | 1 142 | 1 170 | 1 067 | 1 657 | 1 012 | 1 092 | 1 374 | 1 645 | 1 922 | 1 829 | 2 230 |
| Total debt | 4 342 | 3 665 | 3 378 | 2 963 | 3 226 | 1 941 | 1 251 | 1 374 | 2 317 | 4 636 | 4 141 | 4 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Hølland | Board of Directors | 0 companies |
| Egil Grude Håland | Chairman | 0 companies |