| Revenue | NOK 9,9M | -29% |
| EBITDA | NOK 1,2M | -72% |
| Net profit | NOK -2,7M | -544% |
| Total assets | NOK 35,5M | +8% |
| Equity | NOK -1,4M | -201% |
| Employees | 45 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 008 | 5 023 | 5 555 | 5 350 | 7 401 | 7 702 | 5 730 | 7 731 | 10 504 | 13 852 | 9 883 |
| Staff expenses | −1 336 | −1 155 | −856 | −769 | −1 225 | −2 206 | −1 641 | −1 830 | −2 873 | −3 414 | −3 201 |
| EBITDA | −1 718 | 224 | 749 | 14 | 2 186 | 1 739 | 1 953 | 3 170 | 3 206 | 4 315 | 1 228 |
| Depreciation & amort. | −280 | −1 729 | −1 864 | −1 858 | −1 546 | −1 595 | −1 547 | −1 519 | −1 729 | −1 913 | −1 884 |
| EBIT | −1 998 | −1 505 | −1 115 | −1 844 | 640 | 143 | 406 | 1 651 | 1 477 | 2 402 | −656 |
| Net financials | −894 | −1 151 | −949 | −1 505 | −1 857 | −1 841 | −1 476 | −1 413 | −1 419 | −1 797 | −2 033 |
| Profit before tax | −2 892 | −2 656 | −2 064 | −3 349 | −1 217 | −1 698 | −1 070 | 238 | 58 | 605 | −2 689 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 892 | −2 656 | −2 064 | −3 349 | −1 217 | −1 698 | −1 070 | 238 | 58 | 605 | −2 689 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 763 | 35 670 | 29 515 | 28 357 | 27 134 | 24 932 | 25 328 | 25 939 | 26 133 | 32 712 | 35 455 |
| Equity | −2 862 | −5 518 | −7 581 | −10 931 | −12 148 | −1 846 | −915 | 673 | 731 | 1 336 | −1 353 |
| Long-term debt | 24 495 | 34 432 | 35 309 | 36 727 | 37 071 | 25 663 | 23 891 | 23 540 | 23 540 | 29 424 | 35 064 |
| Short-term debt | 11 130 | 6 756 | 1 787 | 2 561 | 2 210 | 1 115 | 2 352 | 1 727 | 1 862 | 1 952 | 1 744 |
| Total debt | 35 625 | 41 188 | 37 097 | 39 288 | 39 282 | 26 778 | 26 244 | 25 266 | 25 402 | 31 375 | 36 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryenstubben Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Riis Vestøyl | Chief Executive Officer | 0 companies |
| Anders Myhrer | Deputy Member | 0 companies |
| Jan Stadven | Chairman | 0 companies |
| Jan Vedvik | Chairman | 0 companies |
| Hanne Margrethe Smith Nielsen | Board of Directors | 0 companies |
| Atle Myhrer | Chairman | 0 companies |