| Revenue | NOK 6,9M | +145% |
| EBITDA | NOK 559K | +153% |
| Net profit | NOK 263K | +1837% |
| Total assets | NOK 2,6M | +51% |
| Equity | NOK 213K | +630% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 434 | 1 596 | 3 466 | 3 690 | 3 950 | 3 295 | 2 775 | 2 661 | 2 814 | 6 906 |
| Staff expenses | −0 | −0 | −18 | −546 | −832 | −839 | −1 065 | −305 | −239 | −372 | −1 714 |
| EBITDA | −75 | −210 | 518 | 340 | 50 | −217 | −206 | −29 | −23 | 221 | 559 |
| Depreciation & amort. | −0 | −117 | −153 | −173 | −175 | −175 | −68 | −30 | −50 | −133 | −148 |
| EBIT | −75 | −327 | 365 | 167 | −125 | −392 | −275 | −59 | −73 | 88 | 412 |
| Net financials | 0 | −25 | −35 | −33 | −23 | −37 | −43 | −35 | −86 | −82 | −75 |
| Profit before tax | −75 | −352 | 330 | 135 | −148 | −430 | −317 | −94 | −159 | 5 | 337 |
| Tax | −20 | −82 | 83 | 36 | −32 | −93 | −69 | −20 | −35 | −8 | 74 |
| Net profit | −55 | −270 | 246 | 98 | −117 | −336 | −248 | −74 | −124 | 14 | 263 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 1 107 | 1 336 | 1 840 | 1 520 | 1 667 | 1 603 | 1 689 | 1 623 | 1 700 | 2 568 |
| Equity | −5 | 376 | 622 | 720 | 604 | 267 | 144 | 70 | −54 | −40 | 213 |
| Long-term debt | 0 | 600 | 525 | 425 | 325 | 225 | 375 | 300 | 0 | 198 | 159 |
| Short-term debt | 372 | 132 | 188 | 695 | 592 | 1 175 | 1 084 | 1 319 | 1 676 | 1 542 | 2 196 |
| Total debt | 372 | 732 | 713 | 1 120 | 917 | 1 400 | 1 459 | 1 619 | 1 676 | 1 740 | 2 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Globe Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Lian | Board of Directors | 0 companies |
| Alfred Tambini Berntsen | Board of Directors | 0 companies |
| Ole Fjermedal | Board of Directors | 0 companies |
| Per Steffen Hagen | Board of Directors | 0 companies |
| Johnny Hodnemyr | Chairman | 0 companies |
| Gjøran Thomassen | Chairman | 0 companies |