| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK -130K | +58% |
| Net profit | NOK -130K | +58% |
| Total assets | NOK 634K | +95% |
| Equity | NOK -54K | -171% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 016 | 1 229 | 898 | 874 | 936 | 1 009 | 1 061 | 1 065 | 1 048 | 1 094 | 1 133 |
| Staff expenses | −720 | −775 | −659 | −758 | −690 | −967 | −700 | −603 | −662 | −1 079 | −946 |
| EBITDA | 11 | 55 | 75 | −73 | 62 | −162 | 159 | 216 | 106 | −310 | −130 |
| Depreciation & amort. | −0 | −0 | −13 | −6 | −5 | −4 | −3 | −13 | −0 | −0 | −0 |
| EBIT | 11 | 55 | 62 | −80 | 58 | −166 | 156 | 203 | 106 | −310 | −130 |
| Net financials | 0 | 0 | −11 | 18 | −6 | 2 | −125 | −21 | −42 | −0 | 0 |
| Profit before tax | 11 | 55 | 51 | −61 | 52 | −164 | 280 | 182 | 64 | −310 | −130 |
| Tax | 1 | 15 | 13 | −0 | −0 | −0 | 25 | 40 | 14 | −0 | −0 |
| Net profit | 9 | 40 | 38 | −61 | 52 | −164 | 255 | 142 | 50 | −310 | −130 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 296 | 262 | 207 | 269 | 128 | 370 | 470 | 505 | 325 | 634 |
| Equity | 34 | 74 | 112 | 51 | 103 | −61 | 194 | 336 | 386 | 76 | −54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 221 | 149 | 157 | 166 | 189 | 176 | 134 | 119 | 249 | 688 |
| Total debt | 383 | 221 | 149 | 157 | 166 | 189 | 176 | 134 | 119 | 249 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ling Yun Yuen | Deputy Member | 0 companies |
| Ya Ming Yuen | Chairman | 0 companies |