| Revenue | NOK 20,5M | -8% |
| EBITDA | NOK 2M | -34% |
| Net profit | NOK 1,2M | -44% |
| Total assets | NOK 7,5M | +16% |
| Equity | NOK 1,3M | +23% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 902 | 15 241 | 22 043 | 22 195 | 20 524 |
| Staff expenses | −3 989 | −4 560 | −6 318 | −6 742 | −6 434 |
| EBITDA | 1 598 | 2 157 | 4 061 | 3 045 | 2 002 |
| Depreciation & amort. | −165 | −216 | −158 | −226 | −415 |
| EBIT | 1 433 | 1 941 | 3 903 | 2 819 | 1 587 |
| Net financials | 13 | 12 | 12 | 27 | 8 |
| Profit before tax | 1 446 | 1 953 | 3 915 | 2 846 | 1 595 |
| Tax | 318 | 430 | 861 | 628 | 351 |
| Net profit | 1 128 | 1 523 | 3 053 | 2 218 | 1 244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 896 | 4 819 | 7 575 | 6 449 | 7 494 |
| Equity | 963 | 986 | 1 039 | 1 057 | 1 301 |
| Long-term debt | 0 | 0 | 8 | 8 | 2 700 |
| Short-term debt | 2 933 | 3 833 | 6 528 | 5 383 | 3 493 |
| Total debt | 2 933 | 3 833 | 6 536 | 5 392 | 6 193 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Morgan Nilsen | Chief Executive Officer | 0 companies |
| Jørgen Larshus | Chairman | 0 companies |
| Tommy Slettebø | Board of Directors | 0 companies |
| Ludvig Hunsbedt | Chairman | 0 companies |
| Trond Gunstensen | Board of Directors | 0 companies |
| Helge Ellingsen | Board of Directors | 0 companies |
| Jan Terje Strømland | Board of Directors | 0 companies |