| Revenue | NOK 2M | -32% |
| EBITDA | NOK -465K | -302% |
| Net profit | NOK -472K | -274% |
| Total assets | NOK 144K | -83% |
| Equity | NOK -156K | -149% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 215 | 2 660 | 2 894 | 2 912 | 1 977 |
| Staff expenses | −1 571 | −1 028 | −1 207 | −1 250 | −997 |
| EBITDA | −52 | 46 | −70 | −116 | −465 |
| Depreciation & amort. | −34 | −29 | −17 | −14 | −11 |
| EBIT | −86 | 17 | −87 | −130 | −476 |
| Net financials | 0 | 2 | −4 | 3 | 4 |
| Profit before tax | −86 | 20 | −91 | −126 | −472 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −86 | 20 | −91 | −126 | −472 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 392 | 1 032 | 950 | 844 | 144 |
| Equity | 394 | 434 | 443 | 317 | −156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 598 | 508 | 528 | 300 |
| Total debt | 998 | 598 | 508 | 528 | 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GV Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.43% | 71.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Veslemøy Bekkevold | Chief Executive Officer | 0 companies |
| Martha Beathe Brynjelsen | Chief Executive Officer | 0 companies |
| Thi Thu Trang Nguyen | Board of Directors | 0 companies |
| Danh Duong Bui | Board of Directors | 0 companies |
| Kieu Oanh Pham | Board of Directors | 0 companies |
| Thi Nhanh Bui | Chairman | 0 companies |
| Anders Hansen | Chairman | 0 companies |