| Revenue | NOK 1,7M | +49% |
| EBITDA | NOK 1,4M | +101% |
| Net profit | NOK 861K | +152% |
| Total assets | NOK 6,4M | -2% |
| Equity | NOK 1,8M | +90% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 208 | 195 | 209 | 194 | 215 | 441 | 88 | 383 | 663 | 1 171 | 1 747 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 141 | 62 | 11 | 49 | 43 | 146 | 138 | 52 | 256 | 280 | 702 | 1 413 |
| Depreciation & amort. | −30 | −12 | −0 | −0 | −12 | −39 | −23 | −78 | −34 | −70 | −94 | −96 |
| EBIT | 111 | 50 | 11 | 49 | 31 | 107 | 115 | −26 | 222 | 211 | 608 | 1 317 |
| Net financials | 0 | 1 | 0 | 1 | 0 | 0 | −0 | 0 | 0 | −123 | −170 | −213 |
| Profit before tax | 111 | 51 | 12 | 50 | 31 | 107 | 115 | −26 | 222 | 88 | 438 | 1 104 |
| Tax | 30 | 14 | 3 | 3 | 1 | 23 | 25 | 1 | 49 | 19 | 96 | 243 |
| Net profit | 81 | 37 | 9 | 47 | 30 | 84 | 90 | −27 | 174 | 68 | 342 | 861 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 162 | 154 | 243 | 229 | 341 | 427 | 393 | 641 | 2 937 | 6 505 | 6 361 |
| Equity | 105 | 142 | 151 | 198 | 228 | 312 | 401 | 374 | 548 | 616 | 958 | 1 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 27 | 2 137 | 3 229 | 0 |
| Short-term debt | 29 | 19 | 3 | 46 | 2 | 29 | 20 | 12 | 66 | 184 | 2 317 | 1 676 |
| Total debt | 29 | 19 | 3 | 46 | 2 | 29 | 26 | 19 | 93 | 2 321 | 5 546 | 4 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Djønne | Chief Executive Officer | 0 companies |
| Christian Sleire | Chairman | 0 companies |