| Revenue | NOK 1,2M | +1% |
| EBITDA | NOK -104K | -768% |
| Net profit | NOK -89K | -1096% |
| Total assets | NOK 320K | -28% |
| Equity | NOK 80K | -53% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 606 | 1 749 | 1 728 | 1 576 | 1 304 | 1 351 | 1 431 | 1 863 | 1 399 | 1 554 | 1 215 | 1 230 |
| Staff expenses | −1 172 | −1 178 | −1 068 | −956 | −757 | −711 | −748 | −900 | −914 | −1 021 | −735 | −977 |
| EBITDA | 3 | 23 | 126 | 54 | 5 | 108 | 132 | 267 | 42 | 55 | 16 | −104 |
| Depreciation & amort. | −6 | −6 | −6 | −2 | −0 | −48 | −11 | −17 | −38 | −38 | −5 | −10 |
| EBIT | −2 | 17 | 120 | 53 | 5 | 61 | 121 | 250 | 4 | 17 | 10 | −114 |
| Net financials | 0 | 1 | 2 | 3 | 2 | −10 | 0 | 1 | 1 | 0 | 1 | −0 |
| Profit before tax | −2 | 18 | 122 | 55 | 8 | 50 | 121 | 250 | 5 | 17 | 11 | −114 |
| Tax | −0 | 1 | 31 | 13 | 2 | 11 | 27 | 55 | 1 | 4 | 3 | −25 |
| Net profit | −2 | 17 | 92 | 42 | 6 | 39 | 95 | 195 | 4 | 14 | 9 | −89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 271 | 415 | 327 | 204 | 303 | 513 | 758 | 487 | 661 | 445 | 320 |
| Equity | 16 | 33 | 65 | 77 | 73 | 112 | 47 | 242 | 246 | 260 | 168 | 80 |
| Long-term debt | 0 | 1 | 0 | 0 | 2 | 2 | 1 | 9 | 10 | 10 | 10 | 0 |
| Short-term debt | 222 | 237 | 350 | 250 | 130 | 189 | 465 | 506 | 231 | 392 | 266 | 241 |
| Total debt | 222 | 238 | 350 | 250 | 132 | 191 | 467 | 516 | 241 | 402 | 277 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ML Deputy Member | Deputy Member | 2026 | — | — |
BL Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Heng | Chief Executive Officer | 0 companies |
| Monica Løvåsen Heng | Deputy Member | 0 companies |
| Berit Løvåsen | Deputy Member | 0 companies |
| Bjørn Løvåsen | Chairman | 0 companies |