| Revenue | NOK 155,1M | -9% |
| EBITDA | NOK -9M | -259% |
| Net profit | NOK -9,2M | -424% |
| Total assets | NOK 87,4M | +38% |
| Equity | NOK 15,6M | -25% |
| Employees | 109 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 25 067 | 39 357 | 68 493 | 91 197 | 89 462 | 88 914 | 107 188 | 133 874 | 171 346 | 155 149 |
| Staff expenses | −0 | −4 869 | −9 729 | −15 160 | −22 904 | −31 608 | −29 651 | −28 831 | −32 267 | −42 749 | −45 262 |
| EBITDA | 7 | 2 808 | 2 714 | 3 985 | 3 303 | −4 381 | −1 881 | 8 821 | 13 476 | 5 662 | −9 017 |
| Depreciation & amort. | −28 | −347 | −445 | −530 | −933 | −1 425 | −1 571 | −1 450 | −1 554 | −1 949 | −2 543 |
| EBIT | −21 | 2 462 | 2 269 | 3 455 | 2 371 | −5 806 | −3 452 | 7 371 | 11 922 | 3 713 | −11 560 |
| Net financials | −54 | −235 | −386 | −437 | −334 | −316 | −391 | 103 | 332 | −61 | −174 |
| Profit before tax | −75 | 2 226 | 1 883 | 3 018 | 2 037 | −6 122 | −3 843 | 7 474 | 12 254 | 3 652 | −11 734 |
| Tax | −22 | 554 | 439 | 644 | 427 | −1 335 | −844 | 1 650 | 2 718 | 829 | −2 577 |
| Net profit | −53 | 1 672 | 1 444 | 2 374 | 1 609 | −4 787 | −2 999 | 5 824 | 9 536 | 2 823 | −9 157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 052 | 12 796 | 23 077 | 29 580 | 30 177 | 27 749 | 37 366 | 38 340 | 58 661 | 63 386 | 87 432 |
| Equity | 1 069 | 3 126 | 6 175 | 11 549 | 8 813 | 4 026 | 10 647 | 16 764 | 18 019 | 20 842 | 15 585 |
| Long-term debt | 3 678 | 4 083 | 6 189 | 4 907 | 3 040 | 1 033 | 11 805 | 3 382 | 3 764 | 4 593 | 3 116 |
| Short-term debt | 1 305 | 5 587 | 10 713 | 13 124 | 18 324 | 22 690 | 14 914 | 18 195 | 36 878 | 37 951 | 68 730 |
| Total debt | 4 983 | 9 671 | 16 902 | 18 031 | 21 364 | 23 723 | 26 719 | 21 577 | 40 642 | 42 544 | 71 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.A. Smith As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Erik Reme | Chief Executive Officer | 0 companies |
| Knut Peter Haugdal | Board of Directors | 0 companies |
| Marianne Brandal | Board of Directors | 0 companies |
| Arne Reinertsen | Chairman | 0 companies |