| Revenue | NOK 0 | — |
| EBITDA | NOK -9,5M | -384% |
| Net profit | NOK -20,8M | -1148% |
| Total assets | NOK 1,4M | -92% |
| Equity | NOK -14,9M | -198% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 | 53 | 0 | 5 705 | 79 | 5 241 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −0 | −0 |
| EBITDA | −67 | −514 | −288 | −3 088 | −2 492 | 3 077 | −754 | 3 351 | −9 528 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 095 | −979 | −768 | −4 942 |
| EBIT | −67 | −514 | −288 | −3 088 | −2 492 | −1 018 | −1 733 | 2 584 | −14 470 |
| Net financials | 87 | 1 351 | 3 | −12 | 713 | 4 | 10 | −43 | −6 299 |
| Profit before tax | 20 | 837 | −285 | −3 100 | −1 779 | −1 014 | −1 723 | 2 541 | −20 769 |
| Tax | −20 | −135 | −128 | −702 | −508 | −548 | 16 | 559 | −0 |
| Net profit | 41 | 972 | −157 | −2 399 | −1 271 | −466 | −1 740 | 1 982 | −20 769 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 477 | 6 950 | 9 159 | 9 897 | 10 336 | 11 616 | 9 812 | 18 366 | 1 445 |
| Equity | 61 | 1 033 | 876 | 5 978 | 4 707 | 4 241 | 5 882 | 15 232 | −14 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 784 |
| Short-term debt | 1 416 | 5 916 | 8 283 | 3 920 | 5 630 | 7 375 | 3 930 | 3 134 | 2 586 |
| Total debt | 1 416 | 5 916 | 8 283 | 3 920 | 5 630 | 7 375 | 3 930 | 3 134 | 16 370 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.1% | 12.1% | 2023 | |
GRADE ROOFERS & FLOORING AS | Company | 11.7% | 11.7% | 2023 |
Premyslaw Rasz | Company | 11.5% | 11.5% | 2023 |
Per Erik Kristiansen Holding As | Company | 10.4% | 10.4% | 2023 |
Brimar As | Company | 8.6% | 8.6% | 2023 |
Innovholding Da | Company | 8.2% | 8.2% | 2023 |
Havfjell As | Company | 7.8% | 7.8% | 2023 |
| Individual | 6.9% | 6.9% | 2023 | |
Tord Sjoden | Company | 4.9% | 4.9% | 2023 |
ULLEVÅL KONSULENT DA | Company | 4.2% | 4.2% | 2023 |
Innovinvest Da | Company | 4.0% | 4.0% | 2023 |
Grade Tech Innovations Limited | Company | 2.5% | 2.5% | 2023 |
Glitnir Regnskap As | Company | 1.6% | 1.6% | 2023 |
Lox As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mæland | Board of Directors | 0 companies |
| Lars Næss | Board of Directors | 0 companies |
| Elling-Nicolai Wirum Gustavson | Board of Directors | 0 companies |
| Przemyslaw Andrzej Rasz | Board of Directors | 0 companies |
| Stein Elling Wirum | Chairman | 0 companies |
| Tord Mickael Sjöden | Board of Directors | 0 companies |