| Revenue | NOK 1,3M | +1017% |
| EBITDA | NOK -1,9M | -40% |
| Net profit | NOK 12K | +101% |
| Total assets | NOK 1,4M | +39% |
| Equity | NOK -2,3M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 981 | 42 | 27 | 123 | 1 162 | 1 061 | 321 | 0 | 113 | 1 260 |
| Staff expenses | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −0 | −0 | −288 |
| EBITDA | −551 | −948 | −1 891 | −585 | −1 260 | −845 | −1 708 | −1 236 | −1 518 | −1 338 | −1 871 |
| Depreciation & amort. | −0 | −0 | −11 | −11 | −12 | −12 | −10 | −0 | −0 | −0 | −0 |
| EBIT | −551 | −948 | −1 902 | −596 | −1 271 | −856 | −1 719 | −1 236 | −1 518 | −1 338 | −1 871 |
| Net financials | 26 | 325 | 0 | −1 | −500 | 0 | −51 | 50 | 0 | 0 | 2 100 |
| Profit before tax | −526 | −623 | −1 902 | −596 | −1 771 | −856 | −1 769 | −1 187 | −1 518 | −1 338 | 229 |
| Tax | −143 | −145 | −445 | −103 | −243 | −188 | −389 | −0 | −0 | −0 | 217 |
| Net profit | −382 | −478 | −1 457 | −494 | −1 528 | −668 | −1 380 | −1 187 | −1 518 | −1 338 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 974 | 6 370 | 8 652 | 4 517 | 4 214 | 3 516 | 2 138 | 2 610 | 316 | 1 026 | 1 422 |
| Equity | 4 636 | 6 158 | 4 701 | 4 208 | 2 680 | 2 012 | 632 | 388 | −1 129 | −2 312 | −2 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 212 | 3 951 | 310 | 1 534 | 1 504 | 1 506 | 2 222 | 1 445 | 3 337 | 3 722 |
| Total debt | 338 | 212 | 3 951 | 310 | 1 534 | 1 504 | 1 506 | 2 222 | 1 445 | 3 337 | 3 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovholding Da | Company | 50.0% | 50.0% | 2024 |
Innovinvest Da | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Elling Wirum | Chief Executive Officer | 0 companies |
| Tord Mickael Sjöden | Chief Executive Officer | 0 companies |
| Elling-Nicolai Wirum Gustavson | Board of Directors | 0 companies |
| Rune Jølstad | Chairman | 0 companies |
| Paal Karsten Nandrup Lie | Chairman | 0 companies |