| Revenue | NOK 1M | +10% |
| EBITDA | NOK 332K | +34% |
| Net profit | NOK 273K | +34% |
| Total assets | NOK 1,6M | +16% |
| Equity | NOK 1,2M | +30% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 608 | 600 | 601 | 601 | 607 | 650 | 650 | 824 | 947 | 1 046 |
| Staff expenses | −590 | −566 | −325 | −531 | −590 | −590 | −502 | −321 | −451 | −661 | −661 |
| EBITDA | −25 | 7 | 245 | 28 | −8 | −25 | 115 | 304 | 351 | 247 | 332 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | 7 | 245 | 28 | −8 | −25 | 115 | 304 | 351 | 247 | 332 |
| Net financials | 0 | −0 | −0 | 0 | 0 | 0 | −16 | −18 | −43 | 9 | 14 |
| Profit before tax | −25 | 7 | 245 | 28 | −8 | −25 | 99 | 285 | 308 | 257 | 346 |
| Tax | −9 | 3 | 61 | 7 | −2 | −6 | 22 | 64 | 75 | 54 | 73 |
| Net profit | −16 | 5 | 184 | 21 | −6 | −20 | 78 | 222 | 233 | 203 | 273 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 142 | 323 | 489 | 451 | 414 | 1 284 | 1 381 | 1 175 | 1 417 | 1 647 |
| Equity | 4 | 9 | 193 | 214 | 208 | 188 | 266 | 488 | 721 | 924 | 1 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 766 | 600 | 60 | 60 | 0 |
| Short-term debt | 98 | 133 | 130 | 274 | 243 | 226 | 253 | 293 | 395 | 433 | 451 |
| Total debt | 98 | 133 | 130 | 274 | 243 | 226 | 1 019 | 893 | 455 | 493 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2014 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rita-Karin Mathiassen | Deputy Member | 0 companies |
| Thor Mathiassen | Chief Executive Officer | 0 companies |