| Revenue | NOK 178,2M | +23% |
| EBITDA | NOK 36,4M | +14% |
| Net profit | NOK 13,5M | -29% |
| Total assets | NOK 122M | +22% |
| Equity | NOK 27,8M | +15% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 279 | 14 364 | 58 936 | 146 048 | 158 012 | 186 879 | 121 021 | 36 747 | 77 117 | 145 332 | 178 196 |
| Staff expenses | −7 215 | −7 683 | −13 876 | −49 762 | −74 094 | −80 919 | −53 160 | −26 810 | −15 863 | −23 463 | −30 847 |
| EBITDA | 19 122 | 497 | 14 814 | 16 638 | 18 881 | 13 232 | 12 384 | −12 517 | 16 350 | 32 075 | 36 418 |
| Depreciation & amort. | −1 161 | −1 947 | −4 770 | −18 900 | −8 186 | −9 915 | −12 178 | −12 474 | −10 661 | −10 098 | −13 344 |
| EBIT | 17 960 | −1 450 | 10 044 | −2 261 | 10 695 | 3 317 | 206 | −24 992 | 5 688 | 21 976 | 23 074 |
| Net financials | −2 | −848 | −742 | −1 378 | −769 | −1 518 | −2 094 | −2 751 | −1 927 | −2 632 | −5 632 |
| Profit before tax | 17 959 | −2 299 | 9 303 | −3 639 | 9 927 | 1 799 | −1 888 | −27 743 | 3 761 | 19 345 | 17 442 |
| Tax | 4 849 | −614 | 2 054 | −850 | 2 265 | 403 | −393 | −904 | −0 | 172 | 3 902 |
| Net profit | 13 110 | −1 684 | 7 249 | −2 789 | 7 662 | 1 396 | −1 495 | −26 839 | 3 761 | 19 173 | 13 540 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 648 | 32 374 | 67 049 | 91 118 | 97 168 | 87 020 | 96 445 | 56 445 | 59 012 | 100 217 | 122 015 |
| Equity | 16 110 | 14 426 | 47 819 | 42 262 | 44 948 | 37 201 | 35 706 | 16 367 | 20 128 | 24 301 | 27 841 |
| Long-term debt | 721 | 9 207 | 16 443 | 18 982 | 16 671 | 30 412 | 24 622 | 34 116 | 28 949 | 47 897 | 57 912 |
| Short-term debt | 9 817 | 8 742 | 2 788 | 29 874 | 35 549 | 19 407 | 36 116 | 5 962 | 9 934 | 27 848 | 36 261 |
| Total debt | 10 538 | 17 949 | 19 231 | 48 856 | 52 220 | 49 819 | 60 739 | 40 078 | 38 884 | 75 745 | 94 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cinclus Iv As | Company | 50.0% | 50.0% | 2024 |
Hamningberg Holding As | Company | 13.0% | 13.0% | 2024 |
Novatek Invest As | Company | 9.7% | 9.7% | 2024 |
Mirage Engineering As | Company | 7.2% | 7.2% | 2024 |
Subseapartner As | Company | 5.1% | 5.1% | 2024 |
| Individual | 3.7% | 3.7% | 2024 | |
Ibb International As | Company | 2.6% | 2.6% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Remøy Bertelsen | Chief Executive Officer | 0 companies |
| Cato Kydland | Chief Executive Officer | 0 companies |
| Sindre Ertvaag | Deputy Member | 0 companies |
| Sven Petter Omdal | Chairman | 0 companies |
| Øystein Matre | Board of Directors | 0 companies |
| Kurt Arnold Johansen | Board of Directors | 0 companies |
| Stein Inge Riise | Board of Directors | 0 companies |