| Revenue | NOK 14,4M | +41% |
| EBITDA | NOK 766K | -45% |
| Net profit | NOK 540K | -47% |
| Total assets | NOK 5M | +32% |
| Equity | NOK 1,1M | -14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 787 | 11 749 | 10 705 | 10 183 | 14 386 |
| Staff expenses | −4 332 | −5 564 | −3 927 | −3 188 | −5 622 |
| EBITDA | −42 | 197 | 476 | 1 385 | 766 |
| Depreciation & amort. | −77 | −89 | −49 | −30 | −41 |
| EBIT | −119 | 108 | 427 | 1 355 | 726 |
| Net financials | −38 | −50 | −67 | −50 | −30 |
| Profit before tax | −157 | 58 | 360 | 1 305 | 696 |
| Tax | −34 | 13 | 79 | 287 | 156 |
| Net profit | −123 | 45 | 281 | 1 018 | 540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 157 | 4 437 | 3 849 | 3 793 | 5 005 |
| Equity | 432 | 476 | 757 | 1 293 | 1 117 |
| Long-term debt | 1 000 | 833 | 333 | 500 | 400 |
| Short-term debt | 3 725 | 3 127 | 2 759 | 1 999 | 3 488 |
| Total debt | 4 725 | 3 961 | 3 092 | 2 499 | 3 888 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Andre Johansen | Chief Executive Officer | 0 companies |
| Lars Henry Brokhaug | Chairman | 0 companies |