| Revenue | NOK 811K | +44% |
| EBITDA | NOK 616K | +34% |
| Net profit | NOK 480K | +34% |
| Total assets | NOK 1,1M | +68% |
| Equity | NOK 367K | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 125 | 1 097 | 1 277 | 862 | 464 | 626 | 1 693 | 2 993 | 471 | 561 | 811 |
| Staff expenses | −1 696 | −699 | −925 | −206 | −14 | −0 | −663 | −1 145 | −13 | −6 | −0 |
| EBITDA | 296 | 335 | 266 | 527 | 325 | 191 | 362 | 1 583 | 320 | 458 | 616 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 296 | 335 | 266 | 527 | 325 | 191 | 362 | 1 583 | 320 | 458 | 616 |
| Net financials | −1 | −10 | −58 | −17 | −30 | −9 | −29 | −3 | −3 | 0 | −1 |
| Profit before tax | 296 | 324 | 208 | 510 | 296 | 181 | 333 | 1 581 | 317 | 458 | 615 |
| Tax | 80 | 88 | 52 | 122 | 68 | 40 | 73 | 370 | 72 | 101 | 135 |
| Net profit | 216 | 237 | 156 | 388 | 228 | 141 | 260 | 1 210 | 245 | 357 | 480 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 113 | 561 | 803 | 1 039 | 675 | 515 | 982 | 2 705 | 463 | 653 | 1 100 |
| Equity | 246 | 83 | 83 | 84 | 111 | 111 | 111 | 30 | 30 | 387 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 102 | 102 | 100 | 99 |
| Short-term debt | 867 | 478 | 720 | 955 | 564 | 404 | 769 | 2 573 | 331 | 166 | 634 |
| Total debt | 867 | 478 | 720 | 955 | 564 | 404 | 870 | 2 675 | 433 | 266 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nikolai Paus Sletteland Vahl | Chief Executive Officer | 0 companies |