| Revenue | NOK 4,8M | -15% |
| EBITDA | NOK 3,3M | -29% |
| Net profit | NOK -357K | -135% |
| Total assets | NOK 63,3M | -1% |
| Equity | NOK 19,4M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 154 | 4 627 | 4 761 | 4 929 | 3 756 | 3 941 | 4 742 | 5 696 | 4 845 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 270 | −351 | 951 | 3 423 | 4 103 | 4 377 | 2 545 | 2 491 | 3 294 | 4 717 | 3 329 |
| Depreciation & amort. | −0 | −0 | −263 | −1 061 | −1 062 | −1 062 | −1 062 | −1 062 | −1 111 | −1 228 | −1 465 |
| EBIT | −1 270 | −351 | 688 | 2 362 | 3 041 | 3 315 | 1 483 | 1 429 | 2 183 | 3 489 | 1 864 |
| Net financials | −1 002 | −1 451 | −389 | −1 432 | −1 239 | −1 275 | −1 092 | −1 072 | −1 599 | −2 253 | −2 389 |
| Profit before tax | −2 273 | −1 802 | 299 | 931 | 1 802 | 2 040 | 391 | 357 | 584 | 1 236 | −525 |
| Tax | −519 | −652 | 1 854 | 171 | 369 | 396 | 33 | 25 | 75 | 219 | −168 |
| Net profit | −1 754 | −1 150 | −1 555 | 760 | 1 433 | 1 644 | 358 | 332 | 509 | 1 017 | −357 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 480 | 54 081 | 55 120 | 54 820 | 53 868 | 54 356 | 53 367 | 52 746 | 62 842 | 63 791 | 63 332 |
| Equity | 16 638 | 15 488 | 13 615 | 14 374 | 15 910 | 17 554 | 17 913 | 18 245 | 18 754 | 19 771 | 19 414 |
| Long-term debt | 38 527 | 38 240 | 40 564 | 39 613 | 36 990 | 35 864 | 34 711 | 33 552 | 43 167 | 43 054 | 42 886 |
| Short-term debt | 314 | 353 | 941 | 833 | 968 | 938 | 743 | 949 | 921 | 966 | 1 032 |
| Total debt | 38 841 | 38 593 | 41 506 | 40 445 | 37 958 | 36 802 | 35 454 | 34 501 | 44 088 | 44 020 | 43 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Contact Person | Contact Person | 2021 | — | — |
FA Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Industrifinans Eiendomsfond As | Company | 40.0% | 40.0% | 2024 |
Norga Capital Ag | Company | 30.0% | 30.0% | 2024 |
Firma Carl M Olsen As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Alexander Sørby Skjønhaug | Contact Person | 0 companies |
| Frederic Alexander Rognaldsen Skjønhaug | Contact Person | 0 companies |
| Mads Agerup | Chairman | 0 companies |
| Arild Orgland | Board of Directors | 0 companies |
| Magne Yngvar Orgland | Board of Directors | 0 companies |