| Revenue | NOK 8,1M | +5% |
| EBITDA | NOK 2M | -34% |
| Net profit | NOK -3,2M | -121% |
| Total assets | NOK 154,3M | +141% |
| Equity | NOK 310K | -91% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 271 | 6 403 | 7 497 | 7 687 | 8 070 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 966 | 2 990 | 2 005 | 3 117 | 2 045 |
| Depreciation & amort. | −1 492 | −1 505 | −1 509 | −1 620 | −1 916 |
| EBIT | 2 475 | 1 484 | 496 | 1 498 | 130 |
| Net financials | −2 038 | −1 736 | −2 307 | −2 951 | −3 340 |
| Profit before tax | 437 | −252 | −1 811 | −1 453 | −3 210 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 437 | −252 | −1 811 | −1 453 | −3 210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 693 | 55 305 | 57 992 | 64 103 | 154 308 |
| Equity | 3 036 | 2 784 | 4 973 | 3 520 | 310 |
| Long-term debt | 50 994 | 49 943 | 49 533 | 57 466 | 91 863 |
| Short-term debt | 2 663 | 2 578 | 3 485 | 3 117 | 62 136 |
| Total debt | 53 656 | 52 521 | 53 019 | 60 583 | 153 999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.44% | 44.44% | 2022 | |
| Company | 40% | 40% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvall Martin Stenberg | Chief Executive Officer | 0 companies |
| Paul Gamme | Board of Directors | 0 companies |
| Tommy Benum | Board of Directors | 0 companies |
| Gunnar Schulz | Chairman | 0 companies |
| Mette Marie Sanden Jensen | Chairman | 0 companies |
| Magne Egil Stenberg | Board of Directors | 0 companies |
| Valter Christian Jensen | Chairman | 0 companies |