| Revenue | NOK 0 | — |
| EBITDA | NOK -91K | +82% |
| Net profit | NOK -89K | -212% |
| Total assets | NOK 1,1M | -95% |
| Equity | NOK -2M | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 329 | 80 176 | 81 505 | 64 341 | 40 909 | 29 236 | 15 839 | 8 647 | 1 396 | 254 | 0 |
| Staff expenses | −0 | −57 | −71 | −69 | −98 | −112 | −302 | −558 | −151 | −0 | −0 |
| EBITDA | −357 | −5 887 | −3 394 | −602 | 67 | 3 795 | −6 134 | −1 052 | −967 | −502 | −91 |
| Depreciation & amort. | −0 | −4 | −4 | −4 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −357 | −5 891 | −3 398 | −606 | 59 | 3 795 | −6 134 | −1 052 | −967 | −502 | −91 |
| Net financials | 114 | −26 | 622 | 583 | 16 | 88 | −1 | −4 | 15 | 581 | 2 |
| Profit before tax | −243 | −5 917 | −2 776 | −24 | 75 | 3 883 | −6 136 | −1 056 | −951 | 79 | −89 |
| Tax | −65 | −745 | −1 371 | −6 | 17 | 854 | −1 350 | −0 | −0 | −0 | −0 |
| Net profit | −178 | −5 172 | −1 405 | −18 | 57 | 3 029 | −4 786 | −1 056 | −951 | 79 | −89 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 108 | 23 586 | 27 205 | 30 921 | 35 188 | 57 414 | 25 219 | 24 297 | 21 080 | 20 128 | 1 083 |
| Equity | 30 | −2 907 | 39 | 36 | 30 | 30 | 30 | −1 026 | −1 978 | −1 898 | −1 987 |
| Long-term debt | 0 | 0 | 44 | 64 | 535 | 450 | 441 | 384 | 365 | 380 | 351 |
| Short-term debt | 7 079 | 26 493 | 27 121 | 30 821 | 34 623 | 56 934 | 24 748 | 24 938 | 22 693 | 21 647 | 2 719 |
| Total debt | 7 079 | 26 493 | 27 165 | 30 885 | 35 158 | 57 384 | 25 189 | 25 323 | 23 058 | 22 026 | 3 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leatherman Norway As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Subeen Vir Randhawa | Chief Executive Officer | 0 companies |
| Satinder Vir Singh | Chairman | 0 companies |