| Revenue | NOK 9,6M | +14% |
| EBITDA | NOK 2,7M | +79% |
| Net profit | NOK 2M | +100% |
| Total assets | NOK 8,5M | +46% |
| Equity | NOK 3M | +1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 957 | 2 531 | 4 107 | 3 750 | 4 968 | 3 900 | 8 233 | 11 150 | 3 981 | 8 360 | 9 567 |
| Staff expenses | −898 | −857 | −863 | −895 | −976 | −1 087 | −1 134 | −2 426 | −2 083 | −2 318 | −2 446 |
| EBITDA | 2 600 | 264 | 648 | 766 | 1 346 | 971 | 1 996 | 4 087 | 146 | 1 482 | 2 651 |
| Depreciation & amort. | −56 | −93 | −110 | −65 | −65 | −72 | −50 | −47 | −132 | −237 | −229 |
| EBIT | 2 544 | 171 | 537 | 701 | 1 282 | 899 | 1 946 | 4 040 | 14 | 1 245 | 2 422 |
| Net financials | 23 | 22 | 7 | 10 | 13 | 15 | 7 | 3 | 14 | 47 | 134 |
| Profit before tax | 2 567 | 192 | 544 | 710 | 1 295 | 914 | 1 953 | 4 043 | 28 | 1 292 | 2 556 |
| Tax | 693 | 53 | 136 | 171 | 298 | 201 | 430 | 889 | 6 | 303 | 576 |
| Net profit | 1 874 | 139 | 407 | 539 | 997 | 713 | 1 524 | 3 153 | 22 | 988 | 1 980 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 316 | 1 785 | 2 229 | 2 349 | 3 374 | 2 800 | 4 796 | 7 249 | 3 988 | 5 808 | 8 456 |
| Equity | 1 174 | 1 174 | 1 175 | 1 175 | 1 181 | 1 194 | 1 218 | 2 871 | 2 893 | 2 981 | 3 011 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 139 | 611 | 1 054 | 1 175 | 2 192 | 1 605 | 3 578 | 4 378 | 1 095 | 2 827 | 5 445 |
| Total debt | 2 142 | 611 | 1 054 | 1 175 | 2 192 | 1 605 | 3 578 | 4 378 | 1 095 | 2 827 | 5 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intergas Holding As | Company | 58.0% | 58.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kai Stiansen | Chief Executive Officer | 0 companies |
| Jacob Stebekk | Board of Directors | 0 companies |
| Jan Beranek | Board of Directors | 0 companies |