| Revenue | NOK 22,6M | +23% |
| EBITDA | NOK 2,3M | +100% |
| Net profit | NOK 1,3M | +193% |
| Total assets | NOK 8,1M | +22% |
| Equity | NOK 1,9M | -10% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 895 | 18 641 | 19 585 | 18 358 | 22 550 |
| Staff expenses | −7 068 | −7 592 | −8 071 | −8 729 | −9 339 |
| EBITDA | 1 861 | 2 426 | 391 | 1 135 | 2 267 |
| Depreciation & amort. | −222 | −207 | −443 | −446 | −446 |
| EBIT | 1 638 | 2 220 | −53 | 690 | 1 822 |
| Net financials | −9 | −3 | −73 | −149 | −123 |
| Profit before tax | 1 629 | 2 216 | −126 | 540 | 1 699 |
| Tax | 373 | 466 | −0 | 95 | 396 |
| Net profit | 1 256 | 1 750 | −126 | 445 | 1 303 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 343 | 6 087 | 8 058 | 6 651 | 8 137 |
| Equity | 1 495 | 1 745 | 1 619 | 2 065 | 1 868 |
| Long-term debt | 0 | 0 | 1 791 | 1 871 | 1 113 |
| Short-term debt | 3 848 | 4 342 | 4 648 | 2 715 | 5 155 |
| Total debt | 3 848 | 4 342 | 6 439 | 4 586 | 6 269 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Karsten Røgeberg-Eriksen | Chairman | 0 companies |
| Mari Heramb | Board of Directors | 0 companies |