| Revenue | NOK 5,1M | +5% |
| EBITDA | NOK -334K | -432% |
| Net profit | NOK -203K | -266% |
| Total assets | NOK 1,8M | -17% |
| Equity | NOK 637K | +2% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 194 | 4 132 | 4 006 | 3 694 | 3 669 | 3 759 | 3 728 | 4 136 | 4 359 | 4 881 | 5 143 |
| Staff expenses | −2 196 | −2 797 | −2 591 | −1 836 | −1 855 | −2 484 | −1 651 | −1 902 | −2 078 | −2 349 | −2 971 |
| EBITDA | −2 048 | −1 276 | −969 | −346 | −323 | −918 | 97 | 363 | 327 | 101 | −334 |
| Depreciation & amort. | −0 | −87 | −88 | −47 | −14 | −35 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 048 | −1 363 | −1 057 | −393 | −338 | −953 | 97 | 363 | 327 | 101 | −334 |
| Net financials | −57 | −114 | −70 | 4 | 20 | 4 | −2 | 0 | 13 | 56 | 74 |
| Profit before tax | −2 105 | −1 477 | −1 127 | −390 | −318 | −949 | 95 | 363 | 340 | 156 | −260 |
| Tax | −0 | −0 | −0 | −0 | −0 | −331 | 21 | 80 | 75 | 34 | −57 |
| Net profit | −2 105 | −1 477 | −1 127 | −390 | −318 | −618 | 74 | 283 | 265 | 122 | −203 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 | 608 | 4 735 | 1 015 | 862 | 1 322 | 653 | 1 918 | 2 191 | 2 205 | 1 832 |
| Equity | −2 005 | −2 957 | −47 | 3 | −35 | −654 | −580 | 625 | 652 | 625 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 868 | 3 565 | 4 782 | 1 012 | 897 | 1 976 | 1 232 | 1 293 | 1 539 | 1 580 | 1 195 |
| Total debt | 2 868 | 3 565 | 4 782 | 1 012 | 897 | 1 976 | 1 232 | 1 293 | 1 539 | 1 580 | 1 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2023 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amedia Lokal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Christine Juliane Nygaard Borø | Deputy Member | 0 companies |
| Magne Storedal | Chief Executive Officer | 0 companies |
| Erik Halfdan Sønstelie | Chief Executive Officer | 0 companies |
| Kristen Munksgaard | Chief Executive Officer | 0 companies |
| Anne-Lise Jellum | Chairman | 0 companies |
| Kai Alan Thomas | Board of Directors | 0 companies |
| Anders Berggrav-Sørensen | Board of Directors | 0 companies |
| Sissel Ødemotland Vigre | Chairman | 0 companies |
| Ole Morten Ona Ringdal | Chairman | 0 companies |
| Alise Lea Tiller | Board of Directors | 0 companies |
| Øystein Vormestrand | Board of Directors | 0 companies |
| Jan-Arild Frønes Tveten | Chairman | 0 companies |
| Ariel Fåland | Board of Directors | 0 companies |
| Else Berit Hattaland | Board of Directors | 0 companies |