| Revenue | NOK 29,7M | +16% |
| EBITDA | NOK 3,2M | +37% |
| Net profit | NOK 1,9M | +52% |
| Total assets | NOK 12,8M | +9% |
| Equity | NOK 5M | +64% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 807 | 5 726 | 6 922 | 7 883 | 13 206 | 13 082 | 14 127 | 19 240 | 25 253 | 25 464 | 29 663 |
| Staff expenses | −1 387 | −2 623 | −3 047 | −3 228 | −3 966 | −4 748 | −4 622 | −6 079 | −7 658 | −8 427 | −8 258 |
| EBITDA | 794 | −119 | −772 | 199 | 399 | 527 | 1 289 | 1 856 | 1 273 | 2 318 | 3 172 |
| Depreciation & amort. | −11 | −18 | −120 | −148 | −151 | −94 | −50 | −42 | −214 | −369 | −400 |
| EBIT | 783 | −137 | −892 | 51 | 248 | 432 | 1 239 | 1 814 | 1 059 | 1 949 | 2 773 |
| Net financials | 0 | −6 | −42 | −54 | −75 | −65 | −35 | −41 | −285 | −307 | −231 |
| Profit before tax | 783 | −143 | −934 | −3 | 173 | 368 | 1 203 | 1 772 | 774 | 1 642 | 2 542 |
| Tax | 211 | −36 | −219 | 10 | 53 | 84 | 266 | 391 | 185 | 368 | 599 |
| Net profit | 572 | −107 | −715 | −13 | 120 | 283 | 937 | 1 381 | 589 | 1 274 | 1 942 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 477 | 2 608 | 2 537 | 3 324 | 3 114 | 3 732 | 4 877 | 6 934 | 10 205 | 11 789 | 12 821 |
| Equity | 816 | 1 308 | 593 | 581 | 701 | 900 | 1 377 | 2 068 | 2 408 | 3 045 | 4 987 |
| Long-term debt | 2 | 500 | 400 | 300 | 200 | 100 | 0 | 0 | 2 679 | 2 679 | 2 250 |
| Short-term debt | 1 659 | 800 | 1 543 | 2 443 | 2 214 | 2 732 | 3 500 | 4 866 | 5 119 | 6 065 | 5 584 |
| Total debt | 1 662 | 1 300 | 1 943 | 2 743 | 2 414 | 2 832 | 3 500 | 4 866 | 7 797 | 8 744 | 7 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpen Holding As | Company | 46.5% | 46.5% | 2024 |
Eikner Naturstein As | Company | 40.6% | 40.6% | 2024 |
Futurepossibility As | Company | 12.9% | 12.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Mjelde | Chief Executive Officer | 0 companies |
| Sigurd Eikner | Board of Directors | 0 companies |
| Olav Alpen | Board of Directors | 0 companies |
| Odd Terje Alpen | Chairman | 0 companies |