| Revenue | NOK 24,6M | +30% |
| EBITDA | NOK 1,9M | +31% |
| Net profit | NOK 1,5M | +41% |
| Total assets | NOK 8,7M | +49% |
| Equity | NOK 3,6M | +16% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 3 998 | 5 295 | 5 524 | 6 581 | 8 220 | 8 422 | 15 606 | 17 632 | 18 881 | 24 553 |
| Staff expenses | −2 103 | −1 268 | −1 387 | −1 112 | −1 234 | −1 481 | −1 447 | −2 376 | −2 536 | −2 307 | −3 462 |
| EBITDA | −2 891 | −867 | −343 | 470 | 530 | 562 | 666 | 2 203 | 1 780 | 1 411 | 1 851 |
| Depreciation & amort. | −17 | −17 | −17 | −0 | −0 | −0 | −0 | −2 | −21 | −106 | −110 |
| EBIT | −2 908 | −883 | −360 | 470 | 530 | 562 | 666 | 2 201 | 1 759 | 1 304 | 1 741 |
| Net financials | −40 | −101 | −115 | −115 | −111 | −107 | −112 | −59 | 15 | 70 | 194 |
| Profit before tax | −2 948 | −985 | −475 | 355 | 420 | 456 | 554 | 2 142 | 1 774 | 1 374 | 1 935 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 287 | 302 | 426 |
| Net profit | −2 948 | −985 | −475 | 355 | 420 | 456 | 554 | 2 142 | 1 487 | 1 072 | 1 509 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 1 705 | 1 517 | 1 592 | 2 356 | 2 680 | 2 177 | 3 860 | 4 528 | 5 861 | 8 739 |
| Equity | −2 924 | −2 908 | −3 383 | −3 028 | −2 609 | −2 153 | −1 599 | 544 | 2 030 | 3 103 | 3 612 |
| Long-term debt | 2 835 | 3 946 | 4 174 | 4 097 | 3 800 | 0 | 2 100 | 700 | 0 | 0 | 0 |
| Short-term debt | 576 | 668 | 726 | 523 | 1 165 | 1 133 | 1 676 | 2 616 | 2 497 | 2 759 | 5 128 |
| Total debt | 3 412 | 4 614 | 4 900 | 4 620 | 4 965 | 4 833 | 3 776 | 3 316 | 2 497 | 2 759 | 5 128 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aqua Victoria As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Johannes Ølstad | Board of Directors | 0 companies |
| Terje Jensen | Chairman | 0 companies |