| Revenue | NOK 6,6M | +78% |
| EBITDA | NOK 3,8M | +129% |
| Net profit | NOK 89K | +26% |
| Total assets | NOK 62M | +42% |
| Equity | NOK 31,4M | +63% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 350 | 3 623 | 3 151 | 3 742 | 6 650 |
| Staff expenses | −1 500 | −1 688 | −2 252 | −3 045 | −4 064 |
| EBITDA | 1 298 | 879 | 1 912 | 1 674 | 3 828 |
| Depreciation & amort. | −205 | −262 | −504 | −759 | −1 327 |
| EBIT | 1 093 | 617 | 1 408 | 915 | 2 501 |
| Net financials | −288 | −250 | −482 | −825 | −2 382 |
| Profit before tax | 804 | 367 | 927 | 90 | 119 |
| Tax | −0 | 44 | 207 | 20 | 31 |
| Net profit | 804 | 322 | 720 | 70 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 050 | 21 734 | 33 195 | 43 595 | 62 007 |
| Equity | 5 986 | 9 558 | 19 219 | 19 289 | 31 379 |
| Long-term debt | 1 400 | 6 252 | 7 992 | 15 370 | 17 935 |
| Short-term debt | 10 665 | 5 924 | 5 983 | 8 935 | 12 694 |
| Total debt | 12 065 | 12 175 | 13 975 | 24 305 | 30 629 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RL Chief Executive Officer | Chief Executive Officer | 2014 |
AM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AS Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.75% | 15.75% | 2024 | |
| Company | 8.98% | 8.98% | 2024 | |
| Individual | 7.48% | 7.48% | 2024 | |
| Individual | 7.48% | 7.48% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Company | 6.04% | 6.04% | 2024 | |
| Individual | 5.04% | 5.04% | 2024 | |
| Individual | 5.04% | 5.04% | 2024 | |
| Company | 4.56% | 4.56% | 2024 | |
| Individual | 4.21% | 4.21% | 2024 | |
| Individual | 3.46% | 3.46% | 2024 | |
| Individual | 3.46% | 3.46% | 2024 | |
| Company | 3.34% | 3.34% | 2024 | |
| Company | 3.34% | 3.34% | 2024 | |
| Individual | 2.61% | 2.61% | 2024 | |
| Company | 2.59% | 2.59% | 2024 | |
| Company | 1.67% | 1.67% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Company | 1.31% | 1.31% | 2022 | |
S P Kent Holdings Ltd | Company | 1.09% | 1.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Sandtrø Lunheim | Deputy Member | 0 companies |
| Roar Larsen | Chief Executive Officer | 0 companies |
| Ane Mengshoel | Chief Executive Officer | 0 companies |
| Yngve Myhre | Board of Directors | 0 companies |
| Marius Vestnes | Board of Directors | 0 companies |
| Inge Hilland | Chairman | 0 companies |
| Ole Kristian Johannessen | Board of Directors | 0 companies |