| Revenue | NOK 15K | -100% |
| EBITDA | NOK -461K | +5% |
| Net profit | NOK -504K | +17% |
| Total assets | NOK 212K | -72% |
| Equity | NOK -1M | -93% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 713 | 4 853 | 4 707 | 4 585 | 4 383 | 5 736 | 4 851 | 4 872 | 4 620 | 3 890 | 15 |
| Staff expenses | −1 461 | −3 113 | −3 326 | −2 945 | −2 822 | −2 862 | −2 633 | −3 004 | −2 841 | −2 773 | −0 |
| EBITDA | −45 | −76 | −300 | 302 | 57 | 264 | 227 | −258 | 14 | −486 | −461 |
| Depreciation & amort. | −11 | −54 | −0 | −0 | −0 | −16 | −63 | −0 | −0 | −13 | −20 |
| EBIT | −56 | −130 | −300 | 302 | 57 | 248 | 164 | −258 | 14 | −499 | −481 |
| Net financials | 24 | −17 | −77 | −86 | −30 | −53 | −17 | −23 | −13 | −37 | −23 |
| Profit before tax | −32 | −147 | −377 | 216 | 27 | 195 | 147 | −281 | 1 | −536 | −504 |
| Tax | −35 | −34 | −88 | 63 | 10 | 44 | 32 | −62 | 0 | 71 | −0 |
| Net profit | 3 | −113 | −290 | 153 | 17 | 151 | 115 | −219 | 0 | −607 | −504 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 249 | 1 208 | 1 261 | 1 279 | 1 062 | 1 645 | 1 819 | 1 726 | 1 509 | 765 | 212 |
| Equity | −34 | −147 | −437 | −284 | −267 | −116 | 51 | 63 | 63 | −544 | −1 048 |
| Long-term debt | 750 | 0 | 0 | 0 | 0 | 313 | 286 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 1 355 | 1 698 | 1 563 | 1 328 | 1 448 | 1 482 | 1 663 | 1 446 | 1 309 | 1 260 |
| Total debt | 1 283 | 1 355 | 1 698 | 1 563 | 1 328 | 1 761 | 1 768 | 1 663 | 1 446 | 1 309 | 1 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hølleland Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Gjengedal Hellesøy | Chief Executive Officer | 0 companies |
| Geir Herskedal | Chief Executive Officer | 0 companies |
| Frode Hølleland | Chairman | 0 companies |