| Revenue | NOK 40,2M | +20% |
| EBITDA | NOK -4,9M | +53% |
| Net profit | NOK -2,3M | -116% |
| Total assets | NOK 141,5M | -2% |
| Equity | NOK 131,8M | -2% |
| Employees | 116 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 232 | 36 743 | 41 006 | 33 624 | 40 192 |
| Staff expenses | −117 | −360 | −371 | −30 205 | −31 075 |
| EBITDA | 679 | 764 | 759 | −10 380 | −4 898 |
| Depreciation & amort. | −59 | −223 | −258 | −393 | −462 |
| EBIT | 620 | 541 | 501 | −10 773 | −5 360 |
| Net financials | −46 076 | 9 937 | −286 | 9 430 | 2 435 |
| Profit before tax | −45 456 | 10 478 | 215 | −1 343 | −2 926 |
| Tax | 244 | 2 308 | 54 | −283 | −639 |
| Net profit | −45 700 | 8 170 | 161 | −1 060 | −2 286 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 147 432 | 151 215 | 140 773 | 143 860 | 141 474 |
| Equity | 115 120 | 40 139 | 132 573 | 134 037 | 131 751 |
| Long-term debt | 22 000 | 94 745 | 189 | 25 | 0 |
| Short-term debt | 10 312 | 16 331 | 8 011 | 9 797 | 9 723 |
| Total debt | 32 312 | 111 076 | 8 200 | 9 823 | 9 723 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Njål Arne Vathne | Chairman | 0 companies |
| Ellen Braune | Board of Directors | 0 companies |
| Peder Sortland | Chairman | 0 companies |
| Jan Tore Knutsen | Board of Directors | 0 companies |
| Stig Harry Christiansen | Board of Directors | 0 companies |
| David Skov | Chairman | 0 companies |
| Elin Undheim | Board of Directors | 0 companies |
| Maria Iben Matthiesen | Board of Directors | 0 companies |
| Brian Lundin Weishaupt | Board of Directors | 0 companies |