| Revenue | NOK 146,9M | -15% |
| EBITDA | NOK 1,4M | -91% |
| Net profit | NOK -5,5M | -192% |
| Total assets | NOK 66,9M | -18% |
| Equity | NOK 19,8M | -22% |
| Employees | 189 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 114 710 | 150 927 | 153 554 | 173 389 | 146 917 |
| Staff expenses | −53 375 | −77 405 | −79 522 | −85 870 | −82 697 |
| EBITDA | 11 494 | 16 672 | 15 173 | 16 028 | 1 434 |
| Depreciation & amort. | −10 614 | −6 919 | −10 693 | −7 062 | −6 843 |
| EBIT | 880 | 9 753 | 4 480 | 8 966 | −5 409 |
| Net financials | −1 767 | −1 660 | −1 359 | −1 344 | −1 583 |
| Profit before tax | −887 | 8 093 | 3 121 | 7 622 | −6 992 |
| Tax | −195 | 1 780 | 699 | 1 687 | −1 538 |
| Net profit | −692 | 6 313 | 2 422 | 5 935 | −5 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 889 | 80 272 | 73 927 | 81 325 | 66 944 |
| Equity | 22 234 | 20 929 | 22 415 | 25 250 | 19 796 |
| Long-term debt | 39 728 | 26 382 | 24 367 | 20 719 | 26 549 |
| Short-term debt | 23 928 | 32 962 | 27 145 | 35 356 | 20 599 |
| Total debt | 63 655 | 59 343 | 51 512 | 56 075 | 47 148 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Mathiesen Hetland | Board of Directors | 0 companies |
| Njål Arne Vathne | Chairman | 0 companies |
| Jan Tore Knutsen | Board of Directors | 0 companies |
| David Skov | Chairman | 0 companies |
| Elin Undheim | Board of Directors | 0 companies |
| Jan Arne Sund | Board of Directors | 0 companies |
| Maria Iben Matthiesen | Board of Directors | 0 companies |
| Brian Lundin Weishaupt | Board of Directors | 0 companies |
| Vidar Gade | Board of Directors | 0 companies |