| Revenue | NOK 8,8M | +3% |
| EBITDA | NOK 457K | +70% |
| Net profit | NOK 457K | +71% |
| Total assets | NOK 2,2M | -4% |
| Equity | NOK -256K | +64% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 814 | 8 679 | 12 449 | 2 221 | 8 447 | 1 462 | 3 800 | 3 309 | 3 656 | 8 535 | 8 825 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 538 | −508 | 452 | −744 | −166 | −433 | −98 | 207 | −29 | 268 | 457 |
| Depreciation & amort. | −6 | −137 | −137 | −140 | −160 | −47 | −44 | −41 | −18 | −3 | −2 |
| EBIT | −1 545 | −645 | 315 | −885 | −326 | −480 | −142 | 166 | −47 | 265 | 455 |
| Net financials | 5 | 1 | 0 | −1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | −1 540 | −644 | 316 | −885 | −325 | −479 | −142 | 166 | −46 | 267 | 457 |
| Tax | −416 | −130 | 98 | 448 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 124 | −514 | 218 | −1 334 | −325 | −479 | −142 | 166 | −46 | 267 | 457 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 951 | 1 599 | 5 078 | 511 | 5 654 | 527 | 933 | 1 631 | 2 401 | 2 279 | 2 191 |
| Equity | 1 476 | 962 | 1 180 | −154 | −479 | −959 | −1 100 | −934 | −980 | −713 | −256 |
| Long-term debt | 0 | 0 | 0 | 0 | 766 | 1 195 | 1 187 | 1 187 | 1 187 | 926 | 428 |
| Short-term debt | 2 475 | 637 | 3 898 | 665 | 5 367 | 291 | 847 | 1 378 | 2 194 | 2 067 | 2 019 |
| Total debt | 2 475 | 637 | 3 898 | 665 | 6 133 | 1 486 | 2 034 | 2 565 | 3 381 | 2 993 | 2 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mundalgruppen As | Company | 66.0% | 66.0% | 2024 |
| Individual | 66.0% | 66.0% | 2022 | |
Isoleringsteknikk As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Kåre Ståløy | Chief Executive Officer | 0 companies |
| Atle Landro | Chief Executive Officer | 0 companies |
| Olav Tungeland Jacobsen | Chairman | 0 companies |
| Vidar Grindheim | Chairman | 0 companies |
| Glenn Arne Ferkingstad | Board of Directors | 0 companies |
| Vidar Aasgård | Board of Directors | 0 companies |