| Revenue | NOK 51,3M | +24% |
| EBITDA | NOK 2,4M | +94% |
| Net profit | NOK 1,7M | +127% |
| Total assets | NOK 14,4M | +25% |
| Equity | NOK 8,2M | +26% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 795 | 28 185 | 30 227 | 27 094 | 30 633 | 32 245 | 37 616 | 40 082 | 50 762 | 41 559 | 51 326 |
| Staff expenses | −1 876 | −1 969 | −1 998 | −2 847 | −2 883 | −2 670 | −2 751 | −2 989 | −2 868 | −2 974 | −3 398 |
| EBITDA | 1 067 | 1 064 | 1 885 | −672 | 278 | 896 | 1 080 | −247 | 2 513 | 1 220 | 2 365 |
| Depreciation & amort. | −180 | −162 | −169 | −204 | −177 | −167 | −225 | −280 | −290 | −211 | −128 |
| EBIT | 887 | 902 | 1 716 | −876 | 101 | 729 | 855 | −527 | 2 222 | 1 009 | 2 238 |
| Net financials | −57 | −70 | −23 | 7 | −68 | −57 | −43 | −34 | −80 | −34 | −104 |
| Profit before tax | 829 | 833 | 1 693 | −869 | 33 | 672 | 812 | −561 | 2 142 | 975 | 2 134 |
| Tax | 199 | 215 | 408 | −3 | −0 | −0 | 123 | −69 | 415 | 230 | 443 |
| Net profit | 630 | 618 | 1 285 | −866 | 33 | 672 | 689 | −492 | 1 727 | 745 | 1 691 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 143 | 8 440 | 9 698 | 9 749 | 8 961 | 9 692 | 9 568 | 11 549 | 12 592 | 11 494 | 14 387 |
| Equity | 2 064 | 2 682 | 3 967 | 3 100 | 3 133 | 3 805 | 4 494 | 4 002 | 5 728 | 6 473 | 8 165 |
| Long-term debt | 1 154 | 1 050 | 1 033 | 1 030 | 1 030 | 1 030 | 1 099 | 1 030 | 1 730 | 1 035 | 1 076 |
| Short-term debt | 4 925 | 4 708 | 4 699 | 5 619 | 4 798 | 4 858 | 3 976 | 6 517 | 5 134 | 3 986 | 5 146 |
| Total debt | 6 079 | 5 758 | 5 732 | 6 649 | 5 828 | 5 887 | 5 074 | 7 547 | 6 864 | 5 020 | 6 222 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Arne Johansen | Chairman | 0 companies |
| Marit Johnsdatter Michalsen | Board of Directors | 0 companies |
| Johan Johansen | Chairman | 0 companies |