| Revenue | NOK 1,1M | -7% |
| EBITDA | NOK -64K | -105% |
| Net profit | NOK -106K | -307% |
| Total assets | NOK 87K | -28% |
| Equity | NOK -224K | -90% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 496 | 1 596 | 1 497 | 1 678 | 1 732 | 1 990 | 1 337 | 1 305 | 1 272 | 1 206 | 1 120 |
| Staff expenses | −1 016 | −1 007 | −922 | −1 046 | −1 128 | −1 424 | −725 | −772 | −745 | −668 | −675 |
| EBITDA | −141 | 25 | 27 | −11 | −28 | −134 | 36 | 24 | 64 | −31 | −64 |
| Depreciation & amort. | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −141 | 25 | 16 | −11 | −28 | −134 | 36 | 24 | 64 | −31 | −64 |
| Net financials | −0 | −1 | −1 | 0 | −1 | 2 | −2 | −1 | 1 | −3 | −3 |
| Profit before tax | −142 | 24 | 15 | −11 | −28 | −133 | 33 | 23 | 65 | −34 | −68 |
| Tax | −38 | 9 | 5 | 11 | −10 | −29 | 7 | 5 | 15 | −8 | 38 |
| Net profit | −104 | 15 | 10 | −21 | −18 | −103 | 26 | 18 | 50 | −26 | −106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 190 | 223 | 220 | 183 | 254 | 175 | 178 | 148 | 121 | 87 |
| Equity | −84 | −58 | −48 | −69 | −83 | −186 | −160 | −142 | −92 | −118 | −224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 249 | 271 | 289 | 265 | 441 | 335 | 321 | 241 | 240 | 311 |
| Total debt | 254 | 249 | 271 | 289 | 265 | 441 | 335 | 321 | 241 | 240 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 65.0% | 65.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Nilsen | Deputy Member | 0 companies |
| Anne Cathrine Fossum Berntsen | Chairman | 0 companies |
| Kaja Therese Berntsen Fossum | Chairman | 0 companies |