| Revenue | NOK 79,9M | +22% |
| EBITDA | NOK 3,4M | +311% |
| Net profit | NOK 2,5M | +317% |
| Total assets | NOK 38M | +28% |
| Equity | NOK 10,9M | -5% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 758 | 32 325 | 48 340 | 55 877 | 56 367 | 56 303 | 59 553 | 71 050 | 66 287 | 59 818 | 65 477 | 79 922 |
| Staff expenses | −8 316 | −8 319 | −8 360 | −8 107 | −8 992 | −9 249 | −10 196 | −10 914 | −11 303 | −11 376 | −11 927 | −13 394 |
| EBITDA | −297 | −1 895 | 479 | 2 733 | 2 185 | 3 659 | 3 515 | 8 010 | 7 327 | 2 838 | 825 | 3 389 |
| Depreciation & amort. | −750 | −669 | −637 | −243 | −191 | −141 | −29 | −71 | −102 | −120 | −113 | −303 |
| EBIT | −1 047 | −2 564 | −159 | 2 490 | 1 994 | 3 517 | 3 486 | 7 939 | 7 224 | 2 719 | 712 | 3 086 |
| Net financials | 186 | 56 | −109 | 260 | −162 | −23 | 84 | 155 | −134 | 78 | 44 | 119 |
| Profit before tax | −861 | −2 508 | −267 | 2 750 | 1 832 | 3 495 | 3 570 | 8 094 | 7 090 | 2 796 | 756 | 3 204 |
| Tax | −191 | −677 | 83 | 742 | 480 | 847 | 793 | 1 790 | 1 563 | 615 | 164 | 733 |
| Net profit | −669 | −1 831 | −351 | 2 008 | 1 352 | 2 648 | 2 777 | 6 304 | 5 527 | 2 181 | 592 | 2 471 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 383 | 19 713 | 23 840 | 25 496 | 23 682 | 24 741 | 27 853 | 32 807 | 34 913 | 24 564 | 29 570 | 37 975 |
| Equity | 13 347 | 11 518 | 11 167 | 11 175 | 11 527 | 12 175 | 12 953 | 13 656 | 11 184 | 12 365 | 11 457 | 10 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 035 | 8 195 | 12 673 | 14 321 | 12 155 | 12 565 | 14 901 | 19 150 | 23 730 | 12 199 | 18 113 | 27 047 |
| Total debt | 10 035 | 8 195 | 12 673 | 14 321 | 12 155 | 12 565 | 14 901 | 19 150 | 23 730 | 12 199 | 18 113 | 27 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eika Invest As | Company | 24.6% | 24.6% | 2024 |
Kanada V As | Company | 12.0% | 12.0% | 2024 |
Wasp As | Company | 12.0% | 12.0% | 2024 |
Kanada Iii As | Company | 12.0% | 12.0% | 2024 |
| Individual | 12.0% | 12.0% | 2024 | |
Gapge As | Company | 12.0% | 12.0% | 2024 |
Wøien Holding As | Company | 12.0% | 12.0% | 2024 |
| Individual | 3.3% | 3.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Lundh Limtun | Chief Executive Officer | 0 companies |
| Jack Ragnar Lund | Chairman | 0 companies |
| Hilde Wøien | Board of Directors | 0 companies |