| Revenue | NOK 15K | — |
| EBITDA | NOK -21,9M | +0% |
| Net profit | NOK -245,4M | -79% |
| Total assets | NOK 2,5B | -8% |
| Equity | NOK 1,6B | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 946 | 19 663 | 29 189 | 23 521 | 30 303 | 13 366 | 15 740 | 2 521 | 2 280 | 2 287 | 2 478 | 0 | 25 | 0 | 15 |
| Staff expenses | −2 893 | −2 164 | −2 140 | −1 816 | −1 663 | −1 819 | −2 325 | −2 218 | −1 767 | −1 910 | −2 229 | −41 | −570 | −570 | −570 |
| EBITDA | 8 834 | 11 604 | 18 943 | 13 617 | 14 494 | −6 856 | 6 735 | −5 100 | 18 537 | −12 922 | −20 491 | −20 665 | −37 974 | −21 990 | −21 893 |
| Depreciation & amort. | −2 831 | −2 786 | −2 851 | −3 001 | −2 183 | −2 251 | −2 181 | −596 | −595 | −426 | −271 | −11 | −11 | −11 | −16 |
| EBIT | 6 002 | 8 818 | 16 092 | 10 617 | 12 311 | −9 107 | 4 554 | −5 696 | 17 943 | −13 348 | −20 763 | −20 676 | −37 985 | −22 001 | −21 908 |
| Net financials | 2 407 | 2 207 | 5 205 | 17 865 | 96 180 | 65 616 | 139 569 | 107 244 | 171 897 | 418 326 | 379 084 | 202 368 | 295 799 | −146 261 | −245 085 |
| Profit before tax | 8 409 | 14 550 | 38 498 | 28 481 | 108 491 | 56 509 | 144 123 | 101 549 | 189 840 | 404 977 | 358 321 | 181 692 | 257 814 | −168 261 | −266 994 |
| Tax | 784 | 2 221 | −122 | 1 108 | −3 545 | 281 | −13 542 | −1 637 | 6 384 | −1 555 | 24 726 | 1 790 | −8 325 | −31 413 | −21 619 |
| Net profit | 7 625 | 12 329 | 38 620 | 27 374 | 112 036 | 56 228 | 157 665 | 103 186 | 183 457 | 406 532 | 333 595 | 179 902 | 266 139 | −136 848 | −245 375 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 352 | 199 669 | 239 071 | 365 036 | 678 211 | 742 870 | 647 731 | 754 867 | 984 406 | 1 549 375 | 2 139 250 | 2 221 566 | 3 095 820 | 2 737 590 | 2 523 335 |
| Equity | 81 340 | 93 669 | 132 289 | 204 997 | 317 200 | 373 428 | 503 429 | 599 816 | 783 216 | 1 189 748 | 1 523 319 | 1 763 260 | 2 029 400 | 1 892 551 | 1 647 176 |
| Long-term debt | 102 947 | 0 | 0 | 0 | 352 739 | 363 763 | 121 705 | 110 012 | 59 575 | 79 494 | 72 871 | 4 480 | 13 831 | 11 745 | 13 692 |
| Short-term debt | 2 064 | 5 293 | 2 732 | 7 951 | 8 272 | 5 679 | 22 597 | 45 039 | 141 615 | 280 133 | 543 060 | 453 826 | 1 052 589 | 833 294 | 862 467 |
| Total debt | 105 011 | 106 000 | 106 782 | 160 039 | 361 011 | 369 441 | 144 302 | 155 051 | 201 190 | 359 627 | 615 931 | 458 306 | 1 066 421 | 845 039 | 876 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Deputy Member | Deputy Member | 2025 | — | — |
LC Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Jensen Holding I As | Company | 40.8% | 40.8% | 2024 |
Brødrene Jensen Holding Ii As | Company | 21.7% | 21.7% | 2024 |
Brødrene Jensen Holding Iii As | Company | 17.8% | 17.8% | 2024 |
Brødrene Jensen Holding Iv As | Company | 7.4% | 7.4% | 2024 |
Brødrene Jensen Holding V As | Company | 7.4% | 7.4% | 2024 |
FRUCTUARIUS AS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Jensen | Deputy Member | 0 companies |
| Lasse Clarence Jensen | Deputy Member | 0 companies |
| Leif Oddvin Jensen | Chairman | 0 companies |
| Fredrik Rustan Torgersen | Board of Directors | 0 companies |