| Revenue | NOK 28,6M | +18% |
| EBITDA | NOK 1M | +193% |
| Net profit | NOK 281K | +1035% |
| Total assets | NOK 8,5M | +20% |
| Equity | NOK 1,3M | +26% |
| Employees | 36 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 043 | 1 898 | 4 096 | 6 461 | 12 956 | 11 995 | 18 671 | 22 046 | 25 039 | 24 123 | 28 573 |
| Staff expenses | −360 | −536 | −1 023 | −2 285 | −5 083 | −4 765 | −5 626 | −9 094 | −8 646 | −8 647 | −10 559 |
| EBITDA | −18 | 142 | 223 | 304 | 200 | −2 075 | 1 487 | −1 864 | 1 282 | 351 | 1 029 |
| Depreciation & amort. | −30 | −37 | −20 | −20 | −107 | −90 | −50 | −171 | −174 | −141 | −174 |
| EBIT | −48 | 105 | 203 | 284 | 93 | −2 165 | 1 437 | −2 035 | 1 108 | 211 | 855 |
| Net financials | −11 | −5 | −42 | −41 | −66 | −143 | −234 | −350 | −477 | −244 | −494 |
| Profit before tax | −59 | 100 | 161 | 243 | 27 | −2 308 | 1 203 | −2 384 | 631 | −33 | 360 |
| Tax | −0 | 13 | 45 | 65 | 7 | −505 | 271 | −521 | 148 | −3 | 79 |
| Net profit | −59 | 87 | 116 | 178 | 20 | −1 803 | 932 | −1 863 | 483 | −30 | 281 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 986 | 1 449 | 2 486 | 4 080 | 2 985 | 6 248 | 7 010 | 7 873 | 7 100 | 8 524 |
| Equity | −19 | 69 | 184 | 347 | 367 | −736 | 196 | −1 667 | −907 | 1 063 | 1 344 |
| Long-term debt | 160 | 401 | 343 | 693 | 1 878 | 1 047 | 1 520 | 4 375 | 4 078 | 2 512 | 2 687 |
| Short-term debt | 321 | 516 | 921 | 1 445 | 1 834 | 2 675 | 4 532 | 4 302 | 4 702 | 3 526 | 4 494 |
| Total debt | 480 | 917 | 1 264 | 2 139 | 3 712 | 3 721 | 6 051 | 8 677 | 8 780 | 6 038 | 7 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjukken Og Svogern As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Johansen | Deputy Member | 0 companies |
| Odd Ketil Bakken | Chairman | 0 companies |
| Rune Kristiansen | Board of Directors | 0 companies |