| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +16% |
| Net profit | NOK -29K | +71% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 2,2M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 51 | 2 030 | 337 | 28 | 172 | 988 | 760 | 0 | 0 | 0 |
| Staff expenses | −0 | −248 | −789 | −35 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | −31 | −731 | 385 | 34 | 54 | 277 | 887 | 581 | −131 | −35 | −30 |
| Depreciation & amort. | −0 | −16 | −563 | −800 | −1 046 | −1 076 | −902 | −878 | −167 | −0 | −0 |
| EBIT | −31 | −747 | −178 | −766 | −992 | −800 | −16 | −297 | −297 | −35 | −30 |
| Net financials | 0 | −1 | 9 | −46 | −58 | −58 | −47 | −58 | 1 | −65 | 0 |
| Profit before tax | −31 | −748 | −170 | −812 | −1 051 | −857 | −62 | −355 | −296 | −100 | −29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −31 | −748 | −170 | −812 | −1 051 | −857 | −62 | −355 | −296 | −100 | −29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 677 | 2 807 | 3 726 | 3 269 | 2 925 | 3 749 | 3 130 | 2 798 | 2 874 | 2 826 |
| Equity | −1 | 751 | 581 | 2 869 | 1 818 | 1 573 | 1 931 | 2 276 | 1 980 | 2 270 | 2 240 |
| Long-term debt | 0 | 0 | 1 900 | 800 | 800 | 600 | 600 | 600 | 315 | 0 | 0 |
| Short-term debt | 4 | −74 | 325 | 56 | 651 | 752 | 1 218 | 254 | 503 | 605 | 585 |
| Total debt | 4 | −74 | 2 225 | 856 | 1 451 | 1 352 | 1 818 | 854 | 818 | 605 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KY Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jb International As | Company | 34.0% | 34.0% | 2024 |
Codelab Bergen As | Company | 31.5% | 31.5% | 2024 |
Merkur International As | Company | 16.0% | 16.0% | 2024 |
Maximum Holding As | Company | 9.8% | 9.8% | 2024 |
Jck Capital As | Company | 6.9% | 6.9% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Yngvard Garatun-Tjeldstø | Chief Executive Officer | 0 companies |
| Ruben Patel | Board of Directors | 0 companies |
| Torbjørn Gjelsvik | Chairman | 0 companies |
| Gunnar Christian Hjertaker Knudsen | Board of Directors | 0 companies |
| Frithjof Hustig | Board of Directors | 0 companies |