| Revenue | NOK 4,7M | +1465% |
| EBITDA | NOK 4,3M | +4246% |
| Net profit | NOK -10,6M | -699% |
| Total assets | NOK 9,6M | -62% |
| Equity | NOK 9,6M | -62% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 305 | 300 | 300 | 300 | 300 | 300 | 364 | 300 | 300 | 4 694 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −630 | −3 299 | −4 779 | −9 250 | −14 978 | −14 045 | −15 875 | −4 131 | 5 | −104 | 4 312 |
| Depreciation & amort. | −0 | −116 | −116 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −630 | −3 415 | −4 896 | −9 250 | −14 978 | −14 045 | −15 875 | −4 131 | 5 | −104 | 4 312 |
| Net financials | 417 | 258 | 2 776 | 8 647 | 10 193 | 18 261 | 11 361 | 4 772 | 2 275 | 2 426 | −11 219 |
| Profit before tax | −213 | −3 157 | −2 119 | −603 | −4 785 | 4 216 | −4 515 | 641 | 2 279 | 2 322 | −6 907 |
| Tax | −60 | −785 | −708 | −579 | −1 135 | 154 | −1 742 | 141 | 501 | 559 | 3 654 |
| Net profit | −153 | −2 372 | −1 411 | −24 | −3 650 | 4 062 | −2 773 | 500 | 1 778 | 1 763 | −10 561 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 108 | 5 377 | 9 188 | 14 875 | 20 535 | 37 034 | 26 698 | 12 083 | 24 443 | 25 199 | 9 634 |
| Equity | −133 | −505 | 6 322 | 6 298 | 6 851 | 13 479 | 10 706 | 11 206 | 24 414 | 25 172 | 9 621 |
| Long-term debt | 960 | 5 351 | 0 | 1 190 | 1 318 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 532 | 2 866 | 7 387 | 12 366 | 23 556 | 15 992 | 878 | 29 | 27 | 12 |
| Total debt | 1 241 | 5 883 | 2 866 | 8 577 | 13 684 | 23 556 | 15 992 | 878 | 29 | 27 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Trond-Adrian Frost | Chairman | 0 companies |
| Heiko Hildebrandt | Board of Directors | 0 companies |
| Jeremy Lee Jones | Board of Directors | 0 companies |
| Mathias Hell | Board of Directors | 0 companies |
| Kai Reidar Eriksen | Board of Directors | 0 companies |
| Trond Adrian Frost | Chairman | 0 companies |
| Christopher Joseph Hoyt | Board of Directors | 0 companies |
| Brian Lee Krebs | Board of Directors | 0 companies |