| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +99% |
| Net profit | NOK -171K | +65% |
| Total assets | NOK 466K | -69% |
| Equity | NOK -184K | -1292% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 1 033 | 1 513 | 1 734 | 3 852 | 2 323 | 3 089 | 3 233 | 1 742 | 2 689 | 0 |
| Staff expenses | −0 | −160 | −156 | −37 | −2 279 | −1 227 | −947 | −954 | −1 205 | −2 016 | 3 |
| EBITDA | −230 | 360 | 335 | 146 | −148 | −277 | 427 | −2 | −280 | −307 | −3 |
| Depreciation & amort. | −110 | −65 | −137 | −109 | −137 | −143 | −151 | −166 | −160 | −163 | −163 |
| EBIT | −341 | 295 | 198 | 37 | −285 | −419 | 275 | −167 | −441 | −470 | −166 |
| Net financials | 0 | −7 | −10 | −24 | −19 | −45 | −14 | −7 | −15 | −13 | −5 |
| Profit before tax | −340 | 288 | 188 | 13 | −304 | −464 | 262 | −174 | −456 | −482 | −171 |
| Tax | −0 | −0 | 33 | 10 | −43 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −340 | 288 | 155 | 3 | −261 | −464 | 262 | −174 | −456 | −482 | −171 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 1 138 | 1 452 | 2 690 | 2 493 | 1 379 | 1 889 | 1 740 | 1 268 | 1 513 | 466 |
| Equity | 238 | 527 | 681 | 1 280 | 1 019 | 516 | 1 053 | 878 | 469 | −13 | −184 |
| Long-term debt | 0 | 260 | 242 | 932 | 756 | 667 | 545 | 703 | 638 | 130 | 0 |
| Short-term debt | 281 | 352 | 529 | 477 | 717 | 196 | 291 | 158 | 161 | 1 397 | 651 |
| Total debt | 281 | 612 | 770 | 1 409 | 1 474 | 863 | 836 | 862 | 799 | 1 526 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norse Asset Solutions As | Company | 100.0% | 100.0% | 2023 |
360 Quantum As | Company | 4.8% | 4.8% | 2022 |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Moss | Chief Executive Officer | 0 companies |
| Jan Vatsvåg | Chairman | 0 companies |