| Revenue | NOK 76,9M | +20% |
| EBITDA | NOK -805K | -1132% |
| Net profit | NOK -964K | -8025% |
| Total assets | NOK 22,4M | +14% |
| Equity | NOK 7,6M | -11% |
| Employees | 215 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 118 | 50 001 | 54 327 | 56 049 | 56 588 | 57 324 | 57 390 | 58 208 | 65 530 | 63 917 | 76 889 |
| Staff expenses | −22 944 | −29 309 | −29 545 | −32 940 | −32 678 | −32 475 | −28 451 | −30 226 | −33 832 | −38 159 | −39 623 |
| EBITDA | 3 965 | −205 | −1 400 | −2 923 | 434 | 2 814 | 4 064 | 989 | 599 | 78 | −805 |
| Depreciation & amort. | −334 | −284 | −280 | −409 | −488 | −528 | −645 | −731 | −750 | −814 | −1 006 |
| EBIT | 3 631 | −489 | −1 680 | −3 332 | −54 | 2 286 | 3 419 | 258 | −151 | −736 | −1 811 |
| Net financials | 201 | 251 | 110 | 62 | 76 | 145 | 89 | 57 | 366 | 724 | 846 |
| Profit before tax | 3 832 | −238 | −1 570 | −3 271 | 22 | 2 431 | 3 508 | 315 | 215 | −12 | −964 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 832 | −238 | −1 570 | −3 271 | 22 | 2 431 | 3 508 | 315 | 215 | −12 | −964 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 600 | 20 201 | 19 003 | 13 976 | 12 275 | 17 210 | 19 324 | 22 718 | 18 615 | 19 696 | 22 364 |
| Equity | 7 191 | 6 953 | 5 383 | 2 112 | 2 134 | 4 565 | 8 073 | 8 388 | 8 603 | 8 591 | 7 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 410 | 13 249 | 13 621 | 11 864 | 10 141 | 12 644 | 11 251 | 14 329 | 10 012 | 11 105 | 14 737 |
| Total debt | 10 410 | 13 249 | 13 621 | 11 864 | 10 141 | 12 644 | 11 251 | 14 329 | 10 012 | 11 105 | 14 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Deputy Member | Deputy Member | 2022 | — | — |
BP Deputy Member | Deputy Member | 2022 | — | — |
CH Deputy Member | Deputy Member | 2024 | — | — |
MS Deputy Member | Deputy Member | 2024 | — | — |
OT Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2021 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
AW Deputy Member | Deputy Member | 2022 | — | — |
EF Deputy Member | Deputy Member | 2024 | — | — |
EF Deputy Member | Deputy Member | 2024 | — | — |
RL Deputy Member | Deputy Member | 2021 | — | — |
WR Deputy Member | Deputy Member | 2022 | — | — |
HJ Deputy Member | Deputy Member | 2021 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
HS Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2021 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA | Board of Directors | 2024 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Urke | Deputy Member | 0 companies |
| Børre Pettersen | Deputy Member | 0 companies |
| Christina Højer Mørkve | Deputy Member | 0 companies |
| Marit Stensrud Hjelmesæth | Deputy Member | 0 companies |
| Olav Traaen | Deputy Member | 0 companies |
| Sigrid Kvisle | Deputy Member | 0 companies |
| Arnhild Kopperdal | Deputy Member | 0 companies |
| Arve Wik | Deputy Member | 0 companies |
| Eli Frøvoll Thoresen | Deputy Member | 0 companies |
| Eli Frøvoll Lofreta | Deputy Member | 0 companies |
| Ragnvald Lien | Deputy Member | 0 companies |
| Wenche Risdal Lund | Deputy Member | 0 companies |
| Hanne Jorde | Deputy Member | 0 companies |
| Marthe Skogmo Hansen | Deputy Member | 0 companies |
| Hanne Sommerstad | Deputy Member | 0 companies |
| Steinar Karlsen | Deputy Member | 0 companies |
| Tom Wittenberg Oddby | Chief Executive Officer | 0 companies |
| Egil Ax | Board of Directors | 0 companies |
| Per Øyvind Østensen | Board of Directors | 0 companies |
| Kari Anne Sand | Board of Directors | 0 companies |
| Anne Kristine Norman | Board of Directors | 0 companies |
| Svein Oppegaard | Chairman | 0 companies |
| Birgitte Espeland | Board of Directors | 0 companies |
| Lillian Holm | Board of Directors | 0 companies |
| Bård Frydenlund | Board of Directors | 0 companies |
| Ellen Pauline Steen | Board of Directors | 0 companies |
| Nils Halvard Bråten | Deputy Chairman | 0 companies |
| Vibeke Hjønnevåg | Board of Directors | 0 companies |
| Karl Anker Hansson | Board of Directors | 0 companies |
| Per Halvor Sælebakke | Board of Directors | 0 companies |
| Hilde Roland | Board of Directors | 0 companies |