| Revenue | NOK 2,7M | -5% |
| EBITDA | NOK 178K | -56% |
| Net profit | NOK 361K | +66% |
| Total assets | NOK 3,8M | +8% |
| Equity | NOK 3,4M | +12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 325 | 665 | 482 | 333 | 747 | 2 152 | 4 058 | 3 296 | 2 896 | 2 748 |
| Staff expenses | −0 | −0 | −0 | 2 | −206 | −319 | −1 032 | −1 230 | −1 168 | −1 181 | −1 154 |
| EBITDA | 151 | 176 | 513 | 101 | 9 | 158 | 491 | 1 582 | 954 | 401 | 178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −42 | −66 | −70 | −34 |
| EBIT | 151 | 176 | 513 | 101 | 9 | 158 | 482 | 1 540 | 888 | 331 | 144 |
| Net financials | 0 | 0 | 0 | −0 | 0 | −1 | −1 | 0 | 8 | −15 | 282 |
| Profit before tax | 151 | 176 | 513 | 100 | 9 | 157 | 482 | 1 540 | 896 | 316 | 426 |
| Tax | 42 | 48 | 138 | 24 | −97 | −0 | 108 | 345 | 209 | 99 | 64 |
| Net profit | 109 | 129 | 374 | 76 | 106 | 157 | 374 | 1 195 | 687 | 217 | 361 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 133 | 345 | 309 | 426 | 437 | 1 634 | 2 732 | 3 402 | 3 504 | 3 769 |
| Equity | 181 | 76 | 292 | 549 | 655 | 806 | 1 060 | 2 107 | 2 794 | 3 011 | 3 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −95 | 57 | 52 | −240 | −229 | −370 | 574 | 625 | 608 | 492 | 396 |
| Total debt | −95 | 57 | 52 | −240 | −229 | −370 | 574 | 625 | 608 | 492 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michaelsen | Chief Executive Officer | 0 companies |
| Martin Michaelsen | Board of Directors | 0 companies |