| Revenue | NOK 9,7M | +2% |
| EBITDA | NOK 642K | -20% |
| Net profit | NOK 240K | -35% |
| Total assets | NOK 16,4M | -3% |
| Equity | NOK 3,1M | +8% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 0 | 0 | 88 | 150 | 2 850 | 2 568 | 1 467 | 2 268 | 9 500 | 9 693 |
| Staff expenses | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −3 354 | −3 397 |
| EBITDA | 64 | −17 | −36 | −18 | 93 | 209 | 213 | 1 343 | 1 188 | 802 | 642 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −42 | −42 |
| EBIT | 64 | −17 | −36 | −18 | 93 | 209 | 213 | 1 343 | 1 184 | 761 | 600 |
| Net financials | −26 | −42 | −55 | −47 | −42 | 37 | 17 | 27 | −35 | −289 | −294 |
| Profit before tax | 38 | −59 | −91 | −66 | 52 | 246 | 230 | 1 370 | 1 149 | 472 | 307 |
| Tax | 10 | −0 | −0 | −0 | −0 | 32 | 40 | 298 | 253 | 104 | 67 |
| Net profit | 27 | −59 | −91 | −66 | 52 | 214 | 190 | 1 072 | 896 | 368 | 240 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 593 | 3 150 | 3 864 | 6 321 | 8 190 | 7 941 | 6 821 | 8 296 | 15 442 | 17 013 | 16 443 |
| Equity | 327 | 269 | 178 | 112 | 164 | 378 | 568 | 1 640 | 2 536 | 2 904 | 3 144 |
| Long-term debt | 693 | 689 | 1 400 | 1 387 | 1 331 | 1 277 | 1 217 | 216 | 2 254 | 4 903 | 4 938 |
| Short-term debt | 1 572 | 2 193 | 2 286 | 4 822 | 6 695 | 6 287 | 5 036 | 6 440 | 10 652 | 9 206 | 8 361 |
| Total debt | 2 265 | 2 882 | 3 686 | 6 209 | 8 026 | 7 563 | 6 253 | 6 656 | 12 906 | 14 109 | 13 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Winther Larsen | Board of Directors | 0 companies |
| Geir Pettersbakken | Board of Directors | 0 companies |
| Carl Erik Winther Larsen | Chairman | 0 companies |