| Revenue | NOK 346K | -11% |
| EBITDA | NOK 244K | -18% |
| Net profit | NOK -61K | -123% |
| Total assets | NOK 3M | -4% |
| Equity | NOK 239K | -20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 282 | 272 | 312 | 325 | 318 | 318 | 300 | 297 | 388 | 346 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 59 | 224 | 225 | 249 | 221 | 242 | 258 | 235 | 214 | 297 | 244 |
| Depreciation & amort. | −32 | −56 | −68 | −74 | −76 | −96 | −110 | −116 | −114 | −108 | −109 |
| EBIT | 27 | 168 | 156 | 175 | 145 | 145 | 148 | 120 | 100 | 189 | 135 |
| Net financials | −49 | −83 | −74 | −69 | −108 | −151 | −119 | −105 | −126 | −189 | −196 |
| Profit before tax | −22 | 85 | 82 | 106 | 37 | −5 | 28 | 15 | −26 | −0 | −61 |
| Tax | −0 | 15 | 21 | 30 | 8 | −5 | 6 | 3 | −6 | 27 | −0 |
| Net profit | −22 | 70 | 62 | 76 | 29 | −0 | 22 | 12 | −20 | −27 | −61 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 059 | 1 932 | 1 963 | 1 942 | 3 856 | 3 626 | 3 461 | 3 255 | 3 180 | 3 116 | 2 980 |
| Equity | 78 | 148 | 210 | 286 | 315 | 314 | 336 | 348 | 327 | 300 | 239 |
| Long-term debt | 1 787 | 1 700 | 1 612 | 1 512 | 3 478 | 3 278 | 3 078 | 2 879 | 2 696 | 2 479 | 2 284 |
| Short-term debt | 193 | 85 | 141 | 145 | 64 | 34 | 47 | 29 | 157 | 336 | 456 |
| Total debt | 1 981 | 1 785 | 1 753 | 1 656 | 3 542 | 3 312 | 3 125 | 2 908 | 2 853 | 2 815 | 2 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leksvik Innkjøpslag Sa | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Lerstad | Chief Executive Officer | 0 companies |
| Even Killingberg | Deputy Member | 0 companies |
| Johan Langås | Board of Directors | 0 companies |
| Karin Anita Rosvold Sundset | Board of Directors | 0 companies |
| Marit Buaas | Chairman | 0 companies |
| Ole Christian Hovstein | Board of Directors | 0 companies |