| Revenue | NOK 2,8M | +71% |
| EBITDA | NOK 773K | +78% |
| Net profit | NOK 621K | +112% |
| Total assets | NOK 3,8M | +9% |
| Equity | NOK 3,2M | +24% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 832 | 1 295 | 2 007 | 863 | 50 | 764 | 2 747 | 2 094 | 1 882 | 1 658 | 2 828 |
| Staff expenses | −517 | −322 | −550 | −383 | −0 | −328 | −459 | −363 | −353 | −265 | −473 |
| EBITDA | −23 | 2 | 4 | 44 | 7 | 286 | 1 524 | 929 | 954 | 433 | 773 |
| Depreciation & amort. | −0 | −0 | −24 | −24 | −0 | −32 | −0 | −56 | −56 | −56 | −52 |
| EBIT | −23 | 2 | −20 | 20 | 7 | 254 | 1 524 | 873 | 898 | 378 | 721 |
| Net financials | 0 | 0 | −6 | −6 | −0 | 0 | −2 | −1 | −0 | −2 | 68 |
| Profit before tax | −23 | 2 | −26 | 14 | 7 | 254 | 1 522 | 873 | 898 | 375 | 789 |
| Tax | −0 | −0 | −0 | −0 | −0 | 53 | 331 | 192 | 198 | 83 | 167 |
| Net profit | −23 | 2 | −26 | 14 | 7 | 201 | 1 191 | 681 | 701 | 292 | 621 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 281 | 202 | 150 | 0 | 705 | 1 668 | 2 130 | 2 955 | 3 471 | 3 796 |
| Equity | 2 | 3 | −22 | −8 | −1 | 199 | 1 091 | 1 561 | 2 262 | 2 554 | 3 176 |
| Long-term debt | 0 | 0 | 107 | 0 | 0 | 0 | 20 | 28 | 31 | 32 | 31 |
| Short-term debt | 83 | 278 | 117 | 158 | 1 | 506 | 558 | 541 | 661 | 885 | 590 |
| Total debt | 83 | 278 | 224 | 158 | 1 | 506 | 578 | 568 | 693 | 916 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EE Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ignis Teknikk As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Juel Angell | Chief Executive Officer | 0 companies |
| Espen Ebbestad | Contact Person | 0 companies |
| Bo Kent Juel Pedersen | Chairman | 0 companies |