| Revenue | NOK 1,9M | +0% |
| EBITDA | NOK 1,5M | -1% |
| Net profit | NOK 600K | -11% |
| Total assets | NOK 8,7M | -1% |
| Equity | NOK 4,3M | +16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 715 | 1 030 | 1 323 | 1 415 | 1 521 | 1 890 | 1 890 | 1 883 | 1 890 | 1 890 | 1 890 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 600 | 629 | 545 | 1 214 | 56 | 1 395 | 1 588 | 1 363 | 1 298 | 1 620 | 1 527 | 1 510 |
| Depreciation & amort. | −0 | −40 | −131 | −279 | −300 | −330 | −344 | −355 | −376 | −393 | −404 | −456 |
| EBIT | 600 | 589 | 414 | 934 | −245 | 1 065 | 1 244 | 1 008 | 921 | 1 227 | 1 123 | 1 054 |
| Net financials | 0 | −132 | −246 | −225 | −233 | −207 | −217 | −165 | −115 | −116 | −221 | −242 |
| Profit before tax | 600 | 458 | 168 | 710 | −478 | 858 | 1 027 | 843 | 806 | 1 111 | 902 | 812 |
| Tax | 167 | 124 | 36 | 175 | −112 | 197 | 229 | 212 | 220 | 264 | 226 | 212 |
| Net profit | 433 | 334 | 132 | 535 | −365 | 661 | 798 | 632 | 586 | 847 | 676 | 600 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 780 | 8 710 | 7 772 | 7 490 | 8 427 | 8 353 | 8 365 | 8 270 | 8 486 | 8 131 | 8 743 | 8 653 |
| Equity | 468 | 801 | 933 | 1 168 | 802 | 1 464 | 2 012 | 2 393 | 2 480 | 3 177 | 3 720 | 4 320 |
| Long-term debt | 15 | 6 346 | 5 929 | 5 474 | 7 296 | 6 636 | 5 935 | 5 252 | 4 229 | 3 545 | 3 779 | 3 526 |
| Short-term debt | 2 297 | 1 562 | 910 | 848 | 329 | 253 | 418 | 625 | 1 777 | 1 409 | 1 244 | 807 |
| Total debt | 2 312 | 7 909 | 6 839 | 6 322 | 7 625 | 6 889 | 6 354 | 5 877 | 6 006 | 4 955 | 5 023 | 4 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rune Eidsvaag Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Eidsvaag | Chief Executive Officer | 0 companies |
| Rita Eidsvaag | Deputy Member | 0 companies |
| Ann Karin Eidsvaag | Chairman | 0 companies |
| Rune Eidsvaag | Chairman | 0 companies |