| Revenue | NOK 31,7M | -1% |
| EBITDA | NOK 8,9M | -11% |
| Net profit | NOK 604K | -63% |
| Total assets | NOK 74,3M | -1% |
| Equity | NOK 39,4M | +2% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 525 | 29 398 | 25 837 | 24 471 | 25 254 | 27 710 | 28 976 | 30 848 | 32 706 | 31 872 | 31 690 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 447 | 6 444 | 6 229 | 5 732 | 7 012 | 8 974 | 9 900 | 9 965 | 9 668 | 9 991 | 8 931 |
| Depreciation & amort. | −3 162 | −3 683 | −3 932 | −4 183 | −4 761 | −4 787 | −4 867 | −5 012 | −5 273 | −4 925 | −5 260 |
| EBIT | −2 715 | 2 761 | 2 297 | 1 549 | 2 251 | 4 187 | 5 033 | 4 953 | 4 395 | 5 066 | 3 671 |
| Net financials | 1 486 | −39 | −1 491 | −2 546 | −2 174 | −2 904 | −2 529 | −1 625 | −1 985 | −3 420 | −3 067 |
| Profit before tax | −1 229 | 2 722 | 806 | −997 | 77 | 1 283 | 2 504 | 3 328 | 2 410 | 1 646 | 604 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 229 | 2 722 | 806 | −997 | 77 | 1 283 | 2 504 | 3 328 | 2 410 | 1 646 | 604 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 477 | 55 731 | 72 989 | 77 331 | 77 647 | 92 527 | 87 966 | 82 395 | 77 504 | 75 234 | 74 338 |
| Equity | 1 512 | 22 709 | 28 514 | 27 517 | 27 065 | 28 878 | 31 382 | 34 709 | 37 111 | 38 763 | 39 363 |
| Long-term debt | 33 680 | 27 742 | 39 547 | 41 571 | 36 518 | 54 599 | 47 879 | 39 637 | 32 747 | 29 197 | 25 563 |
| Short-term debt | 7 285 | 5 279 | 4 928 | 8 243 | 14 062 | 9 050 | 8 705 | 8 050 | 7 646 | 7 274 | 9 412 |
| Total debt | 40 965 | 33 021 | 44 475 | 49 814 | 50 580 | 63 649 | 56 584 | 47 687 | 40 393 | 36 471 | 34 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erik Thun Ab | Company | 50.0% | 50.0% | 2024 |
Nacc Norway As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Åke Patrik Gandvik | Chief Executive Officer | 0 companies |
| Petter Tronstad | Chief Executive Officer | 0 companies |
| Geir Bruvik Mjelde | Board of Directors | 0 companies |
| Henrik Per Anders Källsson | Chairman | 0 companies |
| Johan Oskar Källsson | Board of Directors | 0 companies |
| J Wesley Newton | Chairman | 0 companies |
| Vincenzo Romeo Di Santillo | Board of Directors | 0 companies |