| Revenue | NOK 30,6M | +12% |
| EBITDA | NOK -846K | -732% |
| Net profit | NOK 704K | -42% |
| Total assets | NOK 12,2M | -52% |
| Equity | NOK 5M | +16% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 716 | 10 219 | 10 026 | 18 557 | 14 236 | 20 055 | 22 293 | 27 204 | 30 567 |
| Staff expenses | −2 985 | −2 868 | −2 111 | −4 931 | −5 412 | −6 710 | −8 002 | −10 585 | −13 042 |
| EBITDA | 183 | 691 | −2 060 | 2 023 | 252 | 1 500 | −1 592 | 134 | −846 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 183 | 691 | −2 060 | 2 023 | 252 | 1 500 | −1 592 | 134 | −846 |
| Net financials | −44 | −137 | 835 | 364 | −262 | −67 | 961 | 1 082 | 1 550 |
| Profit before tax | 139 | 553 | −1 225 | 2 387 | −10 | 1 433 | −632 | 1 216 | 704 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 139 | 553 | −1 225 | 2 387 | −10 | 1 433 | −632 | 1 216 | 704 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 963 | 8 064 | 8 619 | 6 284 | 10 263 | 15 617 | 22 315 | 25 126 | 12 172 |
| Equity | 495 | 100 | −77 | 2 309 | 2 299 | 3 749 | 3 103 | 4 319 | 5 023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 468 | 6 917 | 8 697 | 3 974 | 7 964 | 11 868 | 19 213 | 20 807 | 7 149 |
| Total debt | 3 468 | 6 917 | 8 697 | 3 974 | 7 964 | 11 868 | 19 213 | 20 807 | 7 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Duncan Robert Viner Copeland | Chief Executive Officer | 0 companies |
| Gareth Matthews Johnstone | Chief Executive Officer | 0 companies |
| Elisabeth Hvaal Lingaas | Board of Directors | 0 companies |
| Kirsten Ragna Bjøru | Board of Directors | 0 companies |
| Kjersti Tusvik | Board of Directors | 0 companies |
| Jan Thomas Houge Odegard | Chairman | 0 companies |
| Frida Victoria Bengtsson | Board of Directors | 0 companies |