| Revenue | NOK 4,7M | +1% |
| EBITDA | NOK 51K | -22% |
| Net profit | NOK -2K | -27% |
| Total assets | NOK 655K | -31% |
| Equity | NOK -153K | -1% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 146 | 4 571 | 4 787 | 4 709 | 4 744 |
| Staff expenses | −2 248 | −2 608 | −2 463 | −2 590 | −2 696 |
| EBITDA | −36 | 16 | 93 | 66 | 51 |
| Depreciation & amort. | −45 | −33 | −36 | −73 | −62 |
| EBIT | −81 | −17 | 58 | −7 | −11 |
| Net financials | 5 | 6 | −5 | 5 | 9 |
| Profit before tax | −76 | −11 | 53 | −2 | −2 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −76 | −11 | 53 | −2 | −2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250 | 265 | 388 | 949 | 655 |
| Equity | −191 | −202 | −149 | −151 | −153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 468 | 537 | 1 100 | 808 |
| Total debt | 441 | 468 | 537 | 1 100 | 808 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Thorkildsen Rambøl | Board of Directors | 0 companies |
| Hilde Marie Selenius | Board of Directors | 0 companies |
| Sosan Lotfi | Board of Directors | 0 companies |
| Elin Gro Michaelsen Aasebø | Board of Directors | 0 companies |