| Revenue | NOK 3,7M | — |
| EBITDA | NOK -127K | -17% |
| Net profit | NOK -174K | +50% |
| Total assets | NOK 5,4M | -36% |
| Equity | NOK 3,9M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 580 | 8 300 | 536 | 0 | 3 700 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 427 | 1 148 | 222 | −108 | −127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 427 | 1 148 | 222 | −108 | −127 |
| Net financials | 0 | 0 | −126 | −237 | −194 |
| Profit before tax | 427 | 1 148 | 97 | −345 | −321 |
| Tax | 85 | 253 | 21 | −0 | −147 |
| Net profit | 342 | 895 | 75 | −345 | −174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 747 | 5 920 | 8 433 | 8 381 | 5 366 |
| Equity | 2 903 | 3 798 | 3 874 | 3 528 | 3 874 |
| Long-term debt | 0 | 253 | 3 512 | 3 365 | 0 |
| Short-term debt | 844 | 1 869 | 1 048 | 1 488 | 1 493 |
| Total debt | 844 | 2 122 | 4 560 | 4 853 | 1 493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Chief Executive Officer | Chief Executive Officer | 2014 |
KA Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Danielsen | Chief Executive Officer | 0 companies |
| Kjell Anders Eidem | Deputy Member | 0 companies |
| Knut Magnar Brevik | Chairman | 0 companies |