| Revenue | NOK 884K | +4% |
| EBITDA | NOK 338K | +50% |
| Net profit | NOK -242K | +35% |
| Total assets | NOK 6,6M | -7% |
| Equity | NOK 570K | -10% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 787 | 1 025 | 874 | 852 | 884 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −737 | 193 | 350 | 225 | 338 |
| Depreciation & amort. | −375 | −375 | −375 | −402 | −386 |
| EBIT | −1 113 | −183 | −26 | −177 | −48 |
| Net financials | −114 | −207 | −293 | −302 | −262 |
| Profit before tax | −1 227 | −390 | −318 | −479 | −310 |
| Tax | −270 | −86 | −70 | −105 | −68 |
| Net profit | −957 | −304 | −248 | −374 | −242 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 137 | 11 083 | 7 318 | 7 102 | 6 606 |
| Equity | 696 | 680 | 679 | 630 | 570 |
| Long-term debt | 10 190 | 10 185 | 6 485 | 6 371 | 5 954 |
| Short-term debt | 251 | 218 | 154 | 101 | 82 |
| Total debt | 10 440 | 10 403 | 6 639 | 6 472 | 6 036 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HL Deputy Member | Deputy Member | 2014 |
MK Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Lepperød Marstein | Deputy Member | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Einar Andreas Sissener | Chairman | 0 companies |