| Revenue | NOK 85,2M | +5% |
| EBITDA | NOK -38,5M | -588% |
| Net profit | NOK -465K | +38% |
| Total assets | NOK 565M | +4% |
| Equity | NOK -4M | -13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 932 | 143 823 | 167 160 | 156 537 | 178 874 | 4 225 | 2 062 | 25 221 | 55 828 | 80 855 | 85 194 |
| Staff expenses | −63 | −63 | −63 | −63 | −63 | −63 | −68 | −108 | −108 | −108 | −108 |
| EBITDA | 63 325 | 142 425 | 165 768 | 106 072 | 71 466 | 2 272 | 7 429 | 23 539 | 48 834 | −5 594 | −38 496 |
| Depreciation & amort. | −19 477 | −35 020 | −67 043 | −220 525 | −97 673 | −122 739 | −59 410 | −39 706 | 98 587 | −8 888 | 20 403 |
| EBIT | 43 848 | 107 406 | 98 725 | −114 453 | −26 207 | −120 467 | −51 982 | −16 167 | 147 421 | −14 482 | −18 092 |
| Net financials | −44 307 | −106 982 | −97 332 | 112 625 | 25 667 | 118 320 | 50 942 | 15 672 | −145 549 | 13 728 | 17 627 |
| Profit before tax | −458 | 424 | 1 394 | −1 828 | −540 | −2 147 | −1 040 | −495 | 1 872 | −753 | −465 |
| Tax | −201 | 121 | 338 | −183 | −75 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −258 | 303 | 1 056 | −1 646 | −465 | −2 147 | −1 040 | −495 | 1 872 | −753 | −465 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 074 804 | 1 067 770 | 1 151 125 | 1 027 975 | 1 032 788 | 913 797 | 462 233 | 421 032 | 548 600 | 543 152 | 565 004 |
| Equity | — | 70 | 1 125 | −520 | −985 | −3 132 | −4 172 | −4 667 | −2 795 | −3 549 | −4 014 |
| Long-term debt | 1 074 819 | 1 067 562 | 1 148 238 | 1 025 803 | 1 030 288 | 916 151 | 466 106 | 425 458 | 551 085 | 545 578 | 566 876 |
| Short-term debt | 0 | 139 | 1 762 | 2 692 | 3 485 | 777 | 299 | 241 | 310 | 1 122 | 2 142 |
| Total debt | 1 075 038 | 1 067 701 | 1 150 000 | 1 028 495 | 1 033 773 | 916 929 | 466 405 | 425 699 | 551 395 | 546 700 | 569 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pareto Maritime Services As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Øistein Pedersen | Board of Directors | 0 companies |
| Peter William Wallace | Board of Directors | 0 companies |
| Ole Jacob Person | Chairman | 0 companies |